Data is not available at this time.
McColl's Retail Group plc is a UK-based neighbourhood retailer operating in the competitive grocery and convenience store sector. The company's core revenue model revolves around its extensive network of 1,265 stores, comprising 1,093 McColl's-branded convenience stores and 172 Martin's-branded newsagents. These outlets provide essential goods such as groceries, fresh produce, ready meals, tobacco, and general merchandise, alongside value-added services like post office and ATM facilities. McColl's focuses on serving local communities with a strong emphasis on convenience, positioning itself as a trusted neighbourhood retailer. The company operates in the consumer defensive sector, which provides resilience against economic downturns due to the essential nature of its offerings. However, it faces intense competition from larger supermarket chains and discount retailers, which limits its pricing power. McColl's differentiates itself through its localized store footprint and service-oriented approach, though its market share remains modest compared to industry leaders. The company's reliance on traditional retail formats and limited digital presence may pose challenges in an increasingly omnichannel retail environment.
McColl's reported revenue of £1.26 billion for FY 2020, reflecting its substantial store footprint and steady demand for convenience retail. However, the company recorded a net loss of £2.7 million, indicating margin pressures in a competitive market. Operating cash flow of £49 million suggests reasonable operational efficiency, though capital expenditures of £17.3 million highlight ongoing investment needs to maintain its store network.
The diluted EPS of -2.31p underscores the company's earnings challenges, likely driven by tight margins and operational costs. With £30.5 million in capital expenditures offset by £49 million in operating cash flow, McColl's demonstrates moderate capital efficiency, though profitability remains a concern given the net loss position.
McColl's balance sheet shows £23.2 million in cash against £305 million in total debt, indicating a leveraged position. The debt load may constrain financial flexibility, particularly given the thin operating margins in the convenience retail sector. The absence of dividends aligns with the need to preserve capital in a challenging operating environment.
McColl's has not paid dividends, prioritizing financial stability amid competitive pressures. Growth prospects appear limited by market saturation and the capital-intensive nature of maintaining its store network. The company's performance will likely depend on operational efficiencies rather than significant top-line expansion.
With a market cap of approximately £4.7 million, McColl's trades at a low valuation multiple, reflecting investor skepticism about its profitability and growth potential. The beta of 0.623 suggests lower volatility than the broader market, consistent with its defensive sector positioning.
McColl's benefits from its neighbourhood-focused model and essential service offerings, providing stability in uncertain economic conditions. However, the outlook remains cautious due to high competition, debt levels, and margin pressures. Strategic initiatives to enhance efficiency and potentially diversify revenue streams could be critical for long-term sustainability.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |