investorscraft@gmail.com

Intrinsic ValueMFS Charter Income Trust (MCR)

Previous Close$6.26
Intrinsic Value
Upside potential
Previous Close
$6.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

MFS Charter Income Trust (MCR) is a closed-end management investment company primarily focused on generating high current income through a diversified portfolio of fixed-income securities. The trust invests in a mix of corporate bonds, government securities, and other debt instruments, leveraging MFS Investment Management’s expertise in credit analysis and yield optimization. Operating in the competitive fixed-income market, MCR targets income-seeking investors, offering a differentiated approach through active management and sector rotation. Its market position is reinforced by MFS’s long-standing reputation in asset management, though it faces competition from both passive fixed-income ETFs and other actively managed funds. The trust’s ability to adapt to interest rate fluctuations and credit market dynamics is critical to sustaining its income distribution strategy.

Revenue Profitability And Efficiency

For FY 2024, MCR reported revenue of $30.4 million, with net income reaching $29.9 million, reflecting strong profitability. The diluted EPS of $0.72 underscores efficient earnings generation relative to its share count. Operating cash flow stood at $26.1 million, indicating robust cash conversion from its investment activities. Notably, the absence of capital expenditures aligns with its asset-light structure as an investment trust.

Earnings Power And Capital Efficiency

MCR’s earnings power is driven by its ability to generate consistent income from its fixed-income portfolio, as evidenced by its high net income relative to revenue. The trust’s capital efficiency is highlighted by its zero-debt structure and minimal cash holdings, suggesting a focus on fully deploying capital into income-producing assets. The absence of leverage reduces financial risk but may limit return amplification in favorable markets.

Balance Sheet And Financial Health

MCR maintains a conservative balance sheet with no debt and minimal cash reserves ($27,049), reflecting its strategy of fully investing available capital. The trust’s financial health is sound, supported by stable cash flows from its portfolio. However, its reliance on market performance for income generation introduces exposure to interest rate and credit risks, which could impact future distributions.

Growth Trends And Dividend Policy

MCR’s growth is tied to the performance of its fixed-income portfolio, with limited organic expansion opportunities. The trust prioritizes income distribution, paying a dividend of $0.54425 per share, which aligns with its mandate to deliver high current yield. Dividend sustainability depends on portfolio yield stability and management’s ability to navigate market volatility.

Valuation And Market Expectations

The trust’s valuation is influenced by its dividend yield and the performance of its underlying assets. Market expectations likely center on its ability to maintain distributions amid fluctuating interest rates. Investors may weigh its active management approach against lower-cost passive alternatives, impacting relative valuation multiples.

Strategic Advantages And Outlook

MCR benefits from MFS’s credit research capabilities and active management, providing a potential edge in identifying yield opportunities. However, its outlook is contingent on macroeconomic conditions, particularly interest rate trends. A rising rate environment could pressure bond prices, while stable or declining rates may support income generation. The trust’s success hinges on its adaptive portfolio strategy and investor demand for yield-focused products.

Sources

10-K filing, company disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount