investorscraft@gmail.com

Intrinsic ValueMiddlefield Canadian Income PCC - Middlefield Canadian Income - GBP PC (MCT.L)

Previous Close£141.50
Intrinsic Value
Upside potential
Previous Close
£141.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Middlefield Canadian Income PCC is a closed-end equity mutual fund specializing in Canadian public equities and real estate investment trusts (REITs). Managed by Middlefield International Limited and co-managed by Middlefield Capital Corporation, the fund targets income-oriented investors by focusing on high-yield assets within Canada's equity markets. Its benchmark, the S&P/TSX Equity Income Index, reflects its emphasis on dividend-paying stocks and REITs, positioning it as a niche player in the UK-listed income fund space. The fund’s strategy leverages Canada’s stable real estate and financial sectors, offering diversification for investors seeking exposure to North American income-generating assets. With a long-standing presence since 2006, the fund has established credibility in the income-focused segment, though its performance remains tied to Canadian market dynamics and interest rate trends.

Revenue Profitability And Efficiency

The fund reported revenue of 21.1M GBp and net income of 18.9M GBp, reflecting a high profitability margin. However, the negative operating cash flow of -6.0M GBp suggests potential liquidity constraints or reinvestment activities, though the absence of capital expenditures and debt mitigates financial strain. The diluted EPS of 0.18 GBp indicates modest earnings per share, aligning with its income-focused mandate.

Earnings Power And Capital Efficiency

With no debt and a focus on dividend-yielding assets, the fund demonstrates capital efficiency through its income-generating portfolio. The net income-to-revenue ratio of approximately 90% highlights strong earnings retention, though the negative operating cash flow warrants scrutiny regarding cash management and distribution sustainability.

Balance Sheet And Financial Health

The fund maintains a conservative balance sheet with 1.3M GBp in cash and no debt, ensuring financial flexibility. Its asset-light structure and lack of leverage reduce risk, though the modest cash position may limit aggressive portfolio adjustments or opportunistic investments.

Growth Trends And Dividend Policy

The fund’s dividend per share of 5.4 GBp underscores its income-centric approach, appealing to yield-seeking investors. Growth prospects are tied to Canadian equity and REIT performance, with limited organic expansion opportunities given its closed-end structure. Historical consistency in dividends may attract stable income investors, but reliance on market conditions remains a key factor.

Valuation And Market Expectations

With a market cap of 130.4M GBp and a beta of 0.94, the fund trades with moderate volatility relative to the market. Its valuation reflects investor expectations for steady income, though its niche focus may limit broader appeal. The absence of debt and focus on dividends align with conservative valuation metrics.

Strategic Advantages And Outlook

The fund’s strategic advantage lies in its specialized exposure to Canadian income assets, offering diversification within a stable market. However, its outlook is contingent on Canadian economic health and interest rate trends. The closed-end structure provides operational stability, but liquidity and cash flow management remain critical for sustaining distributions.

Sources

Fund description, financial metrics, and market data provided by the user.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount