investorscraft@gmail.com

Intrinsic ValueMidland Exploration Inc. (MD.V)

Previous Close$0.51
Intrinsic Value
Upside potential
Previous Close
$0.51

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Midland Exploration Inc. operates as a pure-play mineral exploration company focused on discovering and developing mineral properties within Canada's prolific Abitibi region. The company's core revenue model is not based on production but rather on strategic property acquisition, systematic exploration, and creating value through joint ventures and option agreements with major mining partners. Midland specializes in exploring for gold, platinum group elements, and base metals across its portfolio of 460 claims covering approximately 260 square kilometers between Amos and Matagami. Within the competitive junior mining sector, Midland has established itself as a respected project generator with deep geological expertise in the Abitibi Greenstone Belt, one of the world's premier mining districts. The company's market position leverages its first-mover advantage in identifying underexplored land packages and its ability to attract funding from senior mining companies through partnership deals that mitigate exploration risk while retaining significant upside exposure. This approach allows Midland to advance multiple projects simultaneously without diluting shareholder value through excessive equity financing, positioning it as an efficient exploration vehicle in the basic materials sector.

Revenue Profitability And Efficiency

Midland operates as a pre-revenue exploration company, with minimal revenue of approximately CAD 195,000 likely derived from option payments or management fees. The company reported a net loss of CAD 1.95 million for the period, reflecting the capital-intensive nature of mineral exploration where significant expenditures precede revenue generation. Operating cash flow was negative CAD 1.60 million, consistent with the company's stage of development and focused investment in exploration activities across its property portfolio.

Earnings Power And Capital Efficiency

The company's negative earnings per share of CAD 0.0226 reflects its exploration-focused business model where profitability metrics are secondary to discovery potential. Capital expenditures of CAD 2.92 million significantly exceeded operating cash outflows, indicating substantial investment in exploration programs and property evaluations. This capital allocation strategy is typical for junior explorers prioritizing geological advancement over near-term earnings, with success measured by technical milestones rather than financial returns.

Balance Sheet And Financial Health

Midland maintains a clean balance sheet with CAD 1.59 million in cash and equivalents providing operational runway for continued exploration activities. The company carries minimal debt of approximately CAD 17,000, representing a conservative financial structure common among junior mining companies. This low-leverage position reduces financial risk while allowing flexibility to pursue strategic opportunities, though the cash position will require future funding to sustain multi-year exploration programs.

Growth Trends And Dividend Policy

As an exploration-stage company, Midland does not pay dividends, instead reinvesting all capital into property acquisition and exploration programs. Growth is measured through property portfolio expansion, technical advancement, and partnership development rather than traditional financial metrics. The company's focus remains on discovery-driven value creation through systematic exploration of its Abitibi land package, with success contingent on geological results and market conditions for mineral exploration.

Valuation And Market Expectations

With a market capitalization of approximately CAD 56.9 million, the market values Midland based on its exploration potential rather than current financial performance. The beta of 0.832 suggests moderate volatility relative to the broader market, typical for junior mining stocks with specific project risk. Valuation reflects investor expectations for future discovery success and the underlying value of the company's mineral property portfolio in a premier mining jurisdiction.

Strategic Advantages And Outlook

Midland's strategic advantage lies in its focused land position within the Abitibi region and its project generator model that shares exploration risk with partners. The outlook depends on exploration results, commodity price trends, and the company's ability to secure additional partnership funding. Success will be determined by technical discoveries and the execution of its strategy to advance properties toward development decisions while managing capital efficiency.

Sources

Company filingsTSXV disclosuresFinancial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount