Data is not available at this time.
MDA Ltd. operates as a specialized aerospace and defense company, focusing on space robotics, satellite systems, and intelligence solutions. Its core revenue model is driven by government contracts and commercial partnerships, providing geointelligence, space operations, and satellite-based services. The company serves national security, climate monitoring, and broadband connectivity markets, positioning itself as a key player in space infrastructure and defense technology. MDA’s expertise in autonomous robotics and satellite systems differentiates it in a competitive sector dominated by large defense contractors and emerging space-tech firms. With a legacy dating back to 1969, MDA has established credibility in high-stakes environments, including lunar and Martian exploration, while expanding into next-generation satellite constellations for global connectivity. Its diversified offerings—from imagery analytics to spacecraft manufacturing—allow it to capture growth across defense, commercial, and scientific applications, reinforcing its role as an innovator in the global space economy.
MDA reported revenue of CAD 1.08 billion for the period, with net income of CAD 79.4 million, reflecting a margin of approximately 7.4%. Operating cash flow was robust at CAD 815.6 million, supported by efficient project execution and government contracts. Capital expenditures of CAD 138.2 million indicate ongoing investments in space infrastructure and R&D, aligning with long-term growth objectives.
The company’s diluted EPS of CAD 0.64 underscores its ability to convert revenue into shareholder value. Strong operating cash flow relative to net income suggests effective working capital management. MDA’s capital-light model for geointelligence services and scalable satellite systems enhances returns on invested capital, though space robotics and defense projects require sustained R&D spending.
MDA maintains a conservative balance sheet with CAD 166.7 million in cash and equivalents against total debt of CAD 136.8 million, indicating a healthy liquidity position. Low leverage and ample cash reserves provide flexibility for strategic acquisitions or technology investments, though the capital-intensive nature of the industry warrants careful debt monitoring.
Growth is driven by demand for space-based connectivity and defense solutions, with no current dividend policy, reflecting a reinvestment focus. The company’s participation in lunar exploration and satellite broadband projects positions it for secular growth, albeit with cyclical exposure to government budgets and space program funding.
At a market cap of CAD 3.43 billion, MDA trades at ~3.2x revenue, reflecting investor confidence in its niche expertise and long-term contracts. The low beta of 0.025 suggests relative insulation from broader market volatility, though sector-specific risks (e.g., project delays) could impact valuation.
MDA’s strategic edge lies in its legacy technology, government partnerships, and dual-use space capabilities. Near-term opportunities include expanding satellite constellations and defense contracts, while geopolitical tensions may bolster demand for its intelligence solutions. Execution risks include competition from private space firms and dependency on public-sector spending.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |