investorscraft@gmail.com

Intrinsic Value of Spectral AI, Inc. (MDAI)

Previous Close$2.86
Intrinsic Value
Upside potential
Previous Close
$2.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Spectral AI, Inc. operates in the healthcare technology sector, specializing in AI-driven diagnostic solutions. The company leverages advanced machine learning and spectral imaging to develop non-invasive tools for medical diagnostics, primarily targeting wound care and tissue analysis. Its proprietary technology aims to improve clinical decision-making by providing real-time, data-driven insights, positioning it as an innovator in precision medicine. Spectral AI competes in a niche but growing market, where demand for AI-enhanced diagnostic tools is rising due to increasing healthcare digitization and the need for cost-effective solutions. The company’s revenue model likely hinges on licensing its technology, selling diagnostic devices, and providing software-as-a-service (SaaS) platforms to healthcare providers. While still in the growth phase, Spectral AI’s focus on AI-powered medical applications aligns with broader industry trends toward automation and personalized care, though it faces competition from established medical device firms and emerging AI startups.

Revenue Profitability And Efficiency

For FY 2024, Spectral AI reported revenue of $29.6 million, reflecting its early-stage commercialization efforts. However, the company posted a net loss of $15.3 million, with diluted EPS of -$0.85, indicating significant investment in R&D and market penetration. Operating cash flow was negative at $9.2 million, underscoring the cash-intensive nature of its growth strategy. Capital expenditures were negligible, suggesting a lean asset-light approach.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight its pre-profitability status, typical of a growth-focused tech firm. With no reported capital expenditures, Spectral AI appears to prioritize scalable, intellectual property-driven growth over heavy infrastructure investments. Its capital efficiency metrics are currently unfavorable due to losses, but its AI-driven model could yield higher margins if commercialization scales successfully.

Balance Sheet And Financial Health

Spectral AI’s balance sheet shows $5.2 million in cash and equivalents against $4.7 million in total debt, indicating limited liquidity. The absence of dividends aligns with its reinvestment strategy. While the debt level is manageable, the company may require additional funding to sustain operations given its negative cash flow and net losses.

Growth Trends And Dividend Policy

Revenue growth trends are not yet established, given the company’s early-stage status. Spectral AI retains all earnings for reinvestment, with no dividend payments, consistent with its focus on scaling its technology. Future growth will depend on adoption rates of its AI diagnostic tools and expansion into new medical applications.

Valuation And Market Expectations

The market likely values Spectral AI based on its long-term potential in AI-driven healthcare rather than current profitability. With negative EPS and high R&D costs, traditional valuation metrics are less applicable. Investor sentiment may hinge on clinical validation and partnerships in the medical sector.

Strategic Advantages And Outlook

Spectral AI’s key advantage lies in its proprietary AI technology, which could disrupt traditional diagnostic methods. However, its outlook depends on securing regulatory approvals, scaling commercialization, and navigating competitive pressures. Success will require sustained innovation and strategic partnerships to penetrate the healthcare market effectively.

Sources

Company filings (CIK: 0001833498), FY 2024 financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount