investorscraft@gmail.com

Intrinsic ValueMongoDB, Inc. (MDB)

Previous Close$371.33
Intrinsic Value
Upside potential
Previous Close
$371.33

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

MongoDB, Inc. operates in the competitive database software industry, providing a leading modern, general-purpose database platform. The company’s core revenue model is subscription-based, offering both self-managed and fully managed cloud database solutions through MongoDB Atlas. Its products cater to developers and enterprises seeking flexible, scalable, and high-performance NoSQL databases, positioning MongoDB as a disruptor in a market traditionally dominated by relational database systems. The company has carved a niche by addressing the growing demand for agile, document-oriented databases that support modern application development. MongoDB’s open-source community edition fosters widespread adoption, while its enterprise offerings drive monetization through advanced features and support. The company competes with legacy providers like Oracle and Microsoft, as well as newer cloud-native alternatives, but maintains differentiation through developer-friendly tools and a robust ecosystem. MongoDB’s market position is strengthened by its alignment with cloud migration trends and digital transformation initiatives across industries.

Revenue Profitability And Efficiency

MongoDB reported revenue of $2.01 billion for FY 2025, reflecting strong top-line growth. However, the company remained unprofitable, with a net loss of $129 million and diluted EPS of -$1.73. Operating cash flow was positive at $150 million, indicating improving cash generation despite ongoing investments in growth. The absence of capital expenditures suggests a capital-light model focused on scaling its cloud platform.

Earnings Power And Capital Efficiency

While MongoDB’s earnings power is currently negative due to reinvestment in growth, its subscription-based model provides recurring revenue and scalability. The company’s capital efficiency is evident in its ability to generate positive operating cash flow without significant capital expenditures, leveraging its cloud infrastructure to scale efficiently. This positions MongoDB for potential margin expansion as revenue scales further.

Balance Sheet And Financial Health

MongoDB maintains a solid balance sheet with $490 million in cash and equivalents, providing liquidity to fund operations and growth initiatives. Total debt is minimal at $36.5 million, indicating a low-leverage financial structure. The strong cash position and manageable debt levels underscore the company’s financial flexibility and ability to navigate its growth phase.

Growth Trends And Dividend Policy

MongoDB’s revenue growth highlights its success in capturing market share in the database sector. The company does not pay dividends, reinvesting all cash flows into product development, sales expansion, and customer acquisition. This aligns with its growth-focused strategy, targeting long-term market leadership rather than near-term shareholder returns.

Valuation And Market Expectations

MongoDB’s valuation reflects high growth expectations, with investors pricing in continued expansion in the database and cloud services markets. The lack of profitability is tolerated given the company’s revenue trajectory and potential for future margin improvement. Market sentiment appears optimistic about MongoDB’s ability to sustain its competitive edge and capitalize on digital transformation trends.

Strategic Advantages And Outlook

MongoDB’s strategic advantages lie in its developer-centric approach, flexible database solutions, and strong cloud adoption. The outlook remains positive as enterprises prioritize modern, scalable databases for cloud-native applications. Challenges include competition from established players and the need to achieve sustained profitability. However, MongoDB’s innovation and market positioning suggest continued growth potential in the evolving database landscape.

Sources

10-K filing, company financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount