Data is not available at this time.
Mediclinic International plc is a leading private healthcare provider operating across Switzerland, South Africa, Namibia, the Middle East, and the UK. The company delivers specialist-orientated and multidisciplinary healthcare services under its Mediclinic and Hirslanden brands, managing a network of 74 hospitals, 20 day case clinics, and 22 outpatient clinics. Its revenue model is anchored in high-quality inpatient and outpatient care, supported by ancillary services such as emergency medical, healthcare management, and property ownership. Mediclinic differentiates itself through its integrated approach, combining clinical excellence with operational efficiency. The company holds a strong position in its core markets, particularly in Switzerland and Southern Africa, where it benefits from established brand recognition and long-term patient relationships. Its expansion into the Middle East further diversifies its geographic risk while capitalizing on growing demand for private healthcare in emerging economies. Mediclinic operates in a defensive sector, with demand for healthcare services remaining relatively stable across economic cycles. However, it faces regulatory pressures and cost inflation, which it mitigates through scale advantages and strategic procurement.
For FY 2022, Mediclinic reported revenue of £3.23 billion, reflecting steady demand for its healthcare services. Net income stood at £151 million, with diluted EPS of 21p, indicating moderate profitability. Operating cash flow was robust at £554 million, though capital expenditures of £179 million highlight ongoing investments in facility upgrades and expansion. The company maintains disciplined cost controls, but margin pressures persist due to labor and supply chain costs.
Mediclinic generates consistent earnings from its diversified hospital network, supported by high occupancy rates and recurring patient volumes. The company’s capital efficiency is evident in its ability to sustain cash flow generation despite significant debt levels. Its focus on asset utilization and operational leverage helps offset the capital-intensive nature of the healthcare industry, though interest expenses remain a drag on net earnings.
Mediclinic’s balance sheet shows £534 million in cash and equivalents against total debt of £2.59 billion, indicating a leveraged but manageable position. The company’s liquidity is sufficient to cover near-term obligations, and its asset base provides collateral flexibility. However, elevated debt levels necessitate careful cash flow management, particularly given the cyclicality of capital expenditures in the healthcare sector.
Mediclinic’s growth is driven by organic expansion and selective acquisitions in underserved markets. The company paid a dividend of 3p per share in FY 2022, signaling a cautious but stable return policy. Long-term trends favor private healthcare demand, especially in emerging markets, though regulatory hurdles and competitive pressures may temper near-term growth prospects.
With a market cap of approximately £3.69 billion, Mediclinic trades at a moderate valuation relative to earnings, reflecting its stable but capital-intensive business model. The low beta of 0.42 suggests defensive characteristics, aligning with its healthcare focus. Investors likely price in steady cash flows but remain cautious about debt levels and regional economic risks.
Mediclinic’s strategic strengths lie in its geographic diversification, strong brand equity, and integrated service offerings. The company is well-positioned to benefit from aging populations and increasing healthcare privatization. However, macroeconomic volatility and regulatory changes pose risks. Management’s focus on cost efficiency and selective growth initiatives should support resilience in the medium term.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |