Data is not available at this time.
MediaCo Holding Inc. operates in the dynamic and competitive media and entertainment industry, primarily focusing on radio broadcasting and digital content distribution. The company generates revenue through advertising sales, sponsorships, and digital streaming services, leveraging its portfolio of radio stations and online platforms to reach diverse audiences. MediaCo’s market position is characterized by its regional footprint, targeting urban and multicultural demographics, which differentiates it from larger national competitors. The company faces challenges from shifting consumer preferences toward digital media, requiring continuous adaptation to maintain relevance. Despite its niche focus, MediaCo competes with both traditional broadcasters and emerging digital platforms, necessitating strategic investments in content and technology to sustain its market share.
MediaCo reported revenue of $95.6 million for FY 2024, reflecting its core advertising-driven business model. However, the company posted a net loss of $4.1 million, with diluted EPS of -$0.08, indicating profitability challenges. Operating cash flow was negative at -$19.9 million, exacerbated by capital expenditures of -$1.1 million, suggesting inefficiencies in cash generation relative to operational needs.
The company’s negative earnings and operating cash flow highlight weak earnings power, likely due to high fixed costs and competitive pressures. Capital efficiency appears constrained, as evidenced by the disparity between revenue and net losses, signaling potential challenges in scaling profitability without structural improvements or cost optimization.
MediaCo’s balance sheet shows limited liquidity, with cash and equivalents of $4.4 million against total debt of $119.4 million, raising concerns about leverage and refinancing risks. The high debt burden relative to cash flow generation could strain financial flexibility, particularly if advertising revenues remain volatile or decline further.
Growth trends are muted, with no dividend payments in FY 2024, reflecting the company’s focus on preserving capital. The lack of dividends aligns with its current unprofitable status and suggests prioritization of debt management or reinvestment over shareholder returns in the near term.
Given its negative earnings and cash flow, traditional valuation metrics may not fully capture MediaCo’s market position. Investors likely price the stock based on turnaround potential or strategic alternatives, such as asset sales or partnerships, rather than current fundamentals.
MediaCo’s strategic advantages lie in its targeted audience reach and localized content, which could attract niche advertisers. However, the outlook remains uncertain due to industry headwinds and financial constraints. Success hinges on improving monetization, reducing debt, and adapting to digital trends to stabilize operations and restore investor confidence.
Company filings (10-K), Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |