Data is not available at this time.
Medicenna Therapeutics Corp. is a clinical-stage biotechnology company specializing in the development of novel immunotherapies for cancer and autoimmune diseases. Its core focus lies in its proprietary Superkines and BiSKITs platforms, which engineer cytokines to enhance therapeutic efficacy. The company’s lead candidate, MDNA55, targets recurrent glioblastoma, while MDNA11 and MDNA209 explore IL-2 modulation for oncology and autoimmune applications, respectively. Medicenna operates in the highly competitive immuno-oncology sector, where it differentiates itself through precision cytokine engineering. Unlike traditional cytokine therapies, its Superkines are designed to minimize toxicity while maximizing immune activation, addressing unmet needs in hard-to-treat cancers. The company’s pipeline also includes MDNA413 and MDNA132, broadening its potential in solid tumors. With no commercialized products yet, Medicenna’s revenue model relies on strategic partnerships, grants, and future licensing deals. Its market position hinges on clinical validation, with Phase IIb data for MDNA55 positioning it as a potential disruptor in glioblastoma treatment. The company’s asset-light approach and focus on high-value indications underscore its long-term potential in targeted immunotherapy.
Medicenna reported no revenue in FY2024, reflecting its pre-commercial stage. The company posted a net loss of CAD 25.5 million, with an EPS of -CAD 0.37, driven by R&D expenses for its clinical programs. Operating cash flow was negative CAD 16.3 million, consistent with its focus on advancing pipeline candidates. Capital expenditures were negligible, indicating a lean operational model reliant on external funding.
With no commercial revenue, Medicenna’s earnings power is contingent on clinical milestones and partnerships. The company’s capital efficiency is underscored by its targeted R&D spend, prioritizing high-potential assets like MDNA55 and MDNA11. Its cash burn rate aligns with typical biotech development timelines, though further funding will be required to advance late-stage trials.
Medicenna’s balance sheet shows CAD 17.0 million in cash and equivalents, providing a limited runway. The absence of debt is a positive, but the company’s financial health depends on securing additional capital or partnerships to sustain operations beyond the near term. Equity financing or strategic collaborations are likely avenues to bridge funding gaps.
Growth hinges on clinical progress, particularly for MDNA55 in glioblastoma and MDNA11 in immuno-oncology. The company does not pay dividends, reinvesting all resources into R&D. Near-term catalysts include Phase IIb data readouts and potential partnership announcements, which could drive valuation upside.
The market values Medicenna at CAD 81.3 million, reflecting high-risk, high-reward expectations for its pipeline. A beta of 2.08 indicates significant volatility, typical of clinical-stage biotechs. Investors likely price in binary outcomes tied to clinical success or failure, with limited near-term revenue visibility.
Medicenna’s differentiated cytokine engineering platform and focused pipeline provide strategic advantages in niche oncology indications. The outlook depends on clinical validation, with MDNA55’s potential in glioblastoma representing a key inflection point. Success could attract partnership interest, while setbacks may necessitate pipeline reprioritization. The company’s long-term viability hinges on translating preclinical promise into therapeutic breakthroughs.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |