Data is not available at this time.
Medexus Pharmaceuticals Inc. is a specialty pharmaceutical company operating in Canada and the United States, focusing on niche therapeutic areas such as oncology, hematology, rheumatology, auto-immune diseases, and allergy. The company’s revenue model is built on a diversified portfolio of branded and generic drugs, including Rasuvo and Metoject for rheumatoid arthritis, IXINITY for Hemophilia B, and Rupall for allergy relief. Medexus strategically targets underserved markets with high unmet medical needs, leveraging its expertise in specialty pharmaceuticals to differentiate itself from larger competitors. Its product pipeline, including Treosulfan for stem cell transplantation and Gleolan for glioma imaging, underscores its commitment to addressing complex medical conditions. While the company operates in a competitive and highly regulated industry, its focus on niche segments provides a defensible market position. Medexus’s ability to commercialize specialized therapies, often with limited competition, allows it to maintain pricing power and sustain growth in targeted patient populations.
Medexus reported revenue of CAD 113.1 million for FY 2024, reflecting its commercial execution in specialty pharmaceuticals. However, the company posted a net loss of CAD 214,000, with diluted EPS of -CAD 0.0095, indicating ongoing profitability challenges. Operating cash flow was positive at CAD 18.7 million, suggesting effective working capital management, while capital expenditures remained minimal at CAD 50,000, highlighting a capital-light business model.
Despite its net loss, Medexus demonstrates earnings potential through its operating cash flow generation, which supports reinvestment in its product portfolio. The company’s capital efficiency is evident in its low capex requirements, allowing it to allocate resources toward commercialization and pipeline development. However, its negative EPS and modest market cap of CAD 88.7 million reflect investor skepticism about near-term profitability.
Medexus maintains a balance sheet with CAD 5.3 million in cash and equivalents, offset by total debt of CAD 49.9 million. The debt level, while manageable given its cash flow, warrants monitoring as the company seeks to improve profitability. The absence of dividends aligns with its focus on reinvesting in growth initiatives and debt management.
Medexus’s growth is driven by its specialty drug portfolio, with potential upside from newer products like Treosulfan and Gleolan. The company does not pay dividends, prioritizing debt reduction and pipeline expansion instead. Revenue trends suggest steady demand for its core therapies, though profitability remains a key hurdle to sustainable growth.
With a market cap of CAD 88.7 million and a beta of 2.05, Medexus is viewed as a high-risk, high-reward investment. The market appears to discount its valuation due to profitability concerns, but positive cash flow and niche positioning could justify re-rating if earnings improve.
Medexus’s strategic advantage lies in its focused therapeutic areas and specialized product portfolio, which mitigate direct competition. The outlook hinges on successful commercialization of newer drugs and achieving consistent profitability. Regulatory approvals and market penetration in the U.S. and Canada will be critical drivers of future performance.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |