Data is not available at this time.
Medtronic plc is a global leader in medical technology, operating across four key segments: Cardiovascular, Medical Surgical, Neuroscience, and Diabetes. The company designs, manufactures, and distributes a broad portfolio of devices and therapies, including pacemakers, surgical robotics, insulin pumps, and neurostimulation systems. Its revenue model relies on recurring sales of consumables, replacement devices, and services, supplemented by capital equipment sales. Medtronic holds a dominant position in several high-growth markets, leveraging its extensive R&D capabilities and regulatory expertise to maintain competitive differentiation. The company operates in over 150 countries, with a strong presence in both developed and emerging markets, supported by a vast clinical and commercial infrastructure. Its scale enables cost efficiencies and cross-segment innovation, reinforcing its ability to address complex healthcare challenges. Medtronic’s market leadership is further solidified by long-standing relationships with hospitals, physicians, and payers, though it faces intensifying competition from agile innovators and pricing pressures in certain regions.
Medtronic reported FY2024 revenue of $32.4 billion, with net income of $3.7 billion, reflecting a net margin of approximately 11.4%. Diluted EPS stood at $2.76, supported by disciplined cost management and operational efficiencies. Operating cash flow was robust at $6.8 billion, though capital expenditures of $1.6 billion indicate ongoing investments in production and R&D. The company’s ability to convert revenue into cash underscores its operational maturity.
Medtronic’s earnings power is driven by its diversified product portfolio and recurring revenue streams, which provide stability amid cyclical demand. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt load. However, its elevated R&D and SG&A expenses reflect the competitive and regulatory intensity of the medtech sector, necessitating continuous innovation and commercialization efforts.
Medtronic’s balance sheet shows $1.3 billion in cash and equivalents against $26.0 billion in total debt, indicating a leveraged but manageable position. The debt load is typical for a capital-intensive industry, and the company’s strong cash flow generation provides ample coverage for interest and principal obligations. Shareholders’ equity remains healthy, supported by retained earnings and a stable asset base.
Medtronic’s growth is tempered by market saturation in some segments, though emerging markets and new product launches offer upside. The company maintains a shareholder-friendly dividend policy, with FY2024 dividends of $2.76 per share, reflecting a commitment to returning capital. Dividend sustainability is supported by predictable cash flows, though reinvestment needs may limit aggressive payout increases.
Medtronic’s valuation reflects its steady but moderate growth profile, trading at a P/E multiple aligned with large-cap medtech peers. Market expectations hinge on pipeline execution, particularly in high-growth areas like robotics and diabetes. Regulatory approvals and reimbursement dynamics will be critical to sustaining premium pricing and margin resilience.
Medtronic’s scale, clinical expertise, and global footprint provide enduring advantages, though innovation cycles and pricing pressures pose challenges. The outlook remains cautiously optimistic, with growth likely driven by strategic acquisitions, geographic expansion, and technological advancements. Long-term success will depend on balancing R&D productivity with cost containment in an evolving healthcare landscape.
Medtronic FY2024 10-K, Investor Relations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |