investorscraft@gmail.com

Intrinsic ValueMediWound Ltd. (MDWD)

Previous Close$17.84
Intrinsic Value
Upside potential
Previous Close
$17.84

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

MediWound Ltd. operates in the biotechnology sector, specializing in advanced wound care and burn treatment solutions. The company's core revenue model is driven by its proprietary enzymatic debridement technology, marketed under the NexoBrid brand, which targets severe burns and chronic wounds. MediWound's products are positioned as innovative alternatives to traditional surgical debridement, offering faster and less invasive treatment options. The company serves hospitals, burn centers, and wound care clinics globally, with a focus on expanding its commercial footprint in key markets such as the U.S. and Europe. MediWound competes in a niche but growing segment of the wound care industry, where demand for advanced therapies is rising due to an aging population and increasing prevalence of chronic wounds. Its market positioning is bolstered by clinical validation and regulatory approvals, though it faces competition from larger pharmaceutical and medical device companies with broader portfolios.

Revenue Profitability And Efficiency

MediWound reported revenue of $20.2 million for the period, reflecting its commercial progress but remaining at a modest scale. The company posted a net loss of $30.2 million, with an EPS of -$3.03, indicating ongoing investment in growth and commercialization efforts. Operating cash flow was negative at $13.6 million, while capital expenditures totaled $6.3 million, underscoring the capital-intensive nature of its biotech operations.

Earnings Power And Capital Efficiency

The company's earnings power is currently constrained by its pre-commercial and early commercialization phase, with significant R&D and sales infrastructure costs. MediWound's capital efficiency metrics reflect the challenges of scaling a specialized biotech product, with negative cash flows and high operational burn rates. The focus remains on driving adoption of NexoBrid to achieve profitability in the medium term.

Balance Sheet And Financial Health

MediWound's balance sheet shows $9.2 million in cash and equivalents, alongside $6.5 million in total debt, providing limited liquidity headroom. The company's financial health is under pressure due to recurring losses and negative cash flows, necessitating potential capital raises or strategic partnerships to fund ongoing operations and growth initiatives.

Growth Trends And Dividend Policy

Growth trends are tied to the commercialization of NexoBrid, with potential upside from expanded indications and geographic reach. The company does not pay dividends, reinvesting all available resources into R&D and market expansion. Future growth will depend on successful product adoption and regulatory milestones.

Valuation And Market Expectations

MediWound's valuation reflects its early-stage biotech profile, with investors pricing in potential growth from its niche wound care solutions. Market expectations are tempered by the company's current losses and the competitive landscape, though upside exists if commercialization gains traction.

Strategic Advantages And Outlook

MediWound's strategic advantages include its differentiated enzymatic technology and first-mover status in specific wound care applications. The outlook hinges on execution in commercial scaling, regulatory approvals, and potential partnerships. Near-term challenges include cash burn and competition, but long-term potential remains if the company can establish NexoBrid as a standard of care.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount