Data is not available at this time.
MiMedx Group, Inc. operates in the regenerative medicine sector, specializing in advanced wound care and surgical solutions. The company leverages proprietary placental tissue allografts to address chronic and acute wounds, targeting a high-growth segment within the healthcare industry. Its core revenue model relies on direct sales to hospitals, outpatient facilities, and clinicians, supported by a strong clinical evidence base and reimbursement coverage. MiMedx holds a competitive position as a leader in placental-based biologics, differentiating itself through innovation and a robust product pipeline. The company’s focus on research and development ensures continuous expansion into adjacent therapeutic areas, reinforcing its market presence. With a vertically integrated supply chain, MiMedx maintains quality control and scalability, positioning it well against larger competitors in the regenerative medicine space.
For FY 2024, MiMedx reported revenue of $348.9 million, reflecting steady demand for its wound care products. Net income stood at $42.4 million, with diluted EPS of $0.28, indicating improved profitability. Operating cash flow was robust at $66.2 million, supported by efficient working capital management. Capital expenditures were minimal at $1.7 million, underscoring the company’s asset-light model and disciplined investment approach.
MiMedx demonstrates solid earnings power, with net income margins of approximately 12.2%. The company’s capital efficiency is evident in its strong operating cash flow conversion, which supports reinvestment and debt reduction. With limited capital expenditures, MiMedx prioritizes high-return initiatives, ensuring sustainable growth without excessive leverage or dilution.
MiMedx maintains a healthy balance sheet, with $104.4 million in cash and equivalents and modest total debt of $18.8 million. The low debt-to-equity ratio highlights financial stability, providing flexibility for strategic investments or acquisitions. Shareholders’ equity is bolstered by retained earnings, reflecting consistent profitability and prudent financial management.
MiMedx has shown consistent revenue growth, driven by product adoption and market expansion. The company does not currently pay dividends, opting instead to reinvest cash flows into R&D and commercial initiatives. This strategy aligns with its focus on long-term value creation and leadership in regenerative medicine.
Trading at a P/E ratio derived from its $0.28 EPS, MiMedx is valued based on its growth potential in the regenerative medicine market. Investor expectations are anchored on clinical advancements and market penetration, with the stock reflecting optimism about future revenue streams and margin expansion.
MiMedx benefits from a differentiated product portfolio, strong clinical data, and a scalable commercial platform. The outlook remains positive, with opportunities in underserved wound care segments and potential regulatory milestones. Risks include competitive pressures and reimbursement dynamics, but the company’s innovation pipeline positions it well for sustained growth.
Company 10-K, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |