Data is not available at this time.
MDxHealth SA operates in the precision diagnostics sector, specializing in proprietary genomic and epigenetic tests for urologic cancers, particularly prostate cancer. The company’s core revenue model is driven by its ConfirmMDx and SelectMDx tests, which provide actionable insights to guide treatment decisions, reducing unnecessary biopsies and improving patient outcomes. MDxHealth leverages a direct sales force and strategic partnerships to distribute its tests primarily in the U.S. and Europe, targeting urologists and oncologists. The company competes in a rapidly evolving molecular diagnostics market, where differentiation hinges on clinical utility, reimbursement coverage, and ease of integration into standard care pathways. Its focus on high-value, non-invasive solutions positions it as a niche player in the growing field of liquid biopsy and personalized medicine. MDxHealth’s ability to secure favorable payer contracts and expand its test menu will be critical to sustaining its market position amid intensifying competition from larger diagnostic firms and emerging technologies.
MDxHealth reported revenue of $90.0 million for FY 2024, reflecting its commercial execution in the precision diagnostics space. However, the company posted a net loss of $38.1 million, with diluted EPS of -$1.16, underscoring ongoing investments in commercialization and R&D. Operating cash flow was negative at $18.5 million, while capital expenditures totaled $1.2 million, indicating a focus on scaling operations rather than heavy infrastructure spending.
The company’s negative earnings highlight its growth-stage status, with profitability constrained by high sales and marketing costs. Capital efficiency remains a challenge, as MDxHealth prioritizes test adoption and reimbursement wins over near-term margins. The absence of significant capex suggests reliance on existing infrastructure, though sustained losses may necessitate additional funding to support expansion.
MDxHealth held $46.8 million in cash and equivalents at year-end 2024, against total debt of $60.1 million, indicating a leveraged balance sheet. The liquidity position may require careful management, particularly if operational losses persist. The debt load could limit financial flexibility, though the company’s focus on high-margin diagnostics may improve cash generation over time.
Revenue growth is likely tied to increased test volumes and geographic expansion, though profitability remains elusive. MDxHealth does not pay dividends, reinvesting all cash flows into commercial and clinical initiatives. Future growth may hinge on securing broader insurance coverage and advancing pipeline products to address unmet needs in urologic oncology.
The market likely prices MDxHealth based on its growth potential in precision diagnostics, with investors weighing its ability to achieve scale against competitive and reimbursement risks. The lack of profitability and high debt levels may temper valuation multiples until the company demonstrates clearer path to sustainable cash flows.
MDxHealth’s proprietary tests and focus on urologic cancers provide differentiation, but execution risks remain. Success depends on expanding payer coverage, driving clinician adoption, and navigating regulatory hurdles. The outlook is cautiously optimistic, with potential upside from pipeline innovation and partnerships, though near-term challenges in achieving breakeven persist.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |