Data is not available at this time.
Mayville Engineering Company, Inc. (MEC) operates as a leading provider of value-added manufacturing solutions, specializing in metal fabrication and assembly services for diverse industries, including commercial vehicles, construction, and power generation. The company’s revenue model is built on contract manufacturing, leveraging its expertise in precision machining, welding, and complex assembly to serve blue-chip OEM customers. MEC differentiates itself through vertically integrated capabilities, enabling cost-efficient production and rapid prototyping. Its market position is reinforced by long-term customer relationships and a reputation for reliability in high-mix, low-to-medium volume production environments. The company operates in a competitive but fragmented sector, where scale and technical proficiency provide a defensible edge. MEC’s focus on niche industrial markets mitigates exposure to cyclical downturns in any single end-market, though it remains sensitive to broader manufacturing demand trends.
MEC reported revenue of $581.6 million for FY 2024, with net income of $25.97 million, reflecting a net margin of approximately 4.5%. Diluted EPS stood at $1.24. Operating cash flow was robust at $89.8 million, supported by efficient working capital management. Capital expenditures of $12.1 million suggest disciplined reinvestment, aligning with maintenance and incremental growth needs. The company’s profitability metrics indicate steady operational execution despite potential margin pressures from input cost volatility.
The company’s earnings power is underpinned by its ability to maintain stable margins in a capital-intensive industry. Operating cash flow significantly exceeds net income, highlighting strong cash conversion. With modest capital expenditures relative to cash flow, MEC demonstrates prudent capital allocation. The absence of dividends suggests a focus on reinvesting cash flows into operations or debt reduction, though further details on ROIC would provide deeper insight into capital efficiency.
MEC’s balance sheet shows $206,000 in cash and equivalents against total debt of $110.1 million, indicating a leveraged position. However, strong operating cash flow provides liquidity to service obligations. The debt level appears manageable given the company’s cash generation, but further details on maturity profiles and covenants would be necessary to assess near-term refinancing risks. Shareholders’ equity is likely supported by retained earnings, given no dividend payouts.
Revenue growth trends are not explicitly provided, but the company’s end-market exposure suggests cyclical sensitivity. MEC does not currently pay dividends, prioritizing internal reinvestment or debt management. Future growth may hinge on expanding customer relationships or operational efficiencies, though strategic acquisitions could also play a role if balance sheet capacity permits. The lack of a dividend policy aligns with a growth-oriented or deleveraging strategy.
With a diluted EPS of $1.24 and approximately 20.6 million shares outstanding, MEC’s earnings yield offers a baseline for valuation. Market expectations likely reflect cautious optimism, balancing the company’s stable cash flow against sector-wide challenges like supply chain disruptions or input cost inflation. Comparative valuation metrics relative to peers would provide additional context on market pricing.
MEC’s strategic advantages include its diversified customer base, technical expertise, and vertically integrated operations. The outlook depends on sustained demand in core markets and the company’s ability to pass through cost increases. Operational flexibility and a focus on high-value manufacturing niches position it to navigate industry headwinds, though macroeconomic volatility remains a key risk. Long-term success will hinge on maintaining competitive margins and selectively pursuing growth opportunities.
Company filings (10-K), CIK 0001766368
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |