investorscraft@gmail.com

Intrinsic ValueMedartis Holding AG (MED.SW)

Previous CloseCHF89.90
Intrinsic Value
Upside potential
Previous Close
CHF89.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Medartis Holding AG operates in the specialized medical device sector, focusing on implant solutions for bone fracture fixation and cranio-maxillofacial surgery. The company’s product portfolio, marketed under the APTUS and MODUS brands, targets upper and lower extremities, as well as complex facial and cranial reconstructions. By catering to surgeons, hospitals, and group purchasing organizations, Medartis has carved a niche in osteosynthesis instruments, combining precision engineering with clinical efficacy. The company’s global footprint and direct engagement with medical professionals reinforce its competitive positioning in a market driven by innovation and regulatory compliance. Unlike commoditized medical supplies, Medartis emphasizes high-value, procedure-specific solutions, which allows for pricing power and deeper customer relationships. Its Swiss heritage lends credibility in precision manufacturing, though it faces competition from larger multinational players with broader portfolios. The focus on trauma and reconstructive surgery aligns with aging populations and rising demand for orthopedic interventions, providing a stable long-term growth vector.

Revenue Profitability And Efficiency

In its latest fiscal year, Medartis reported revenue of CHF 224.8 million, with net income of CHF 3.5 million, reflecting thin margins typical of capital-intensive medical device firms. Operating cash flow of CHF 28.2 million suggests reasonable liquidity, though capital expenditures of CHF 11.1 million indicate ongoing investments in production capacity or R&D. The diluted EPS of CHF 0.28 underscores modest earnings power relative to its market cap.

Earnings Power And Capital Efficiency

The company’s ability to convert revenue into earnings remains constrained, likely due to high R&D and regulatory costs inherent to the sector. However, its operating cash flow covers capex, suggesting sustainable self-funding for growth initiatives. The absence of dividends aligns with a reinvestment strategy aimed at scaling its specialized product lines.

Balance Sheet And Financial Health

Medartis maintains a solid liquidity position with CHF 138.7 million in cash and equivalents, offset by CHF 120.3 million in total debt. The balance sheet appears manageable, with no immediate solvency risks, though leverage could limit flexibility if margins deteriorate. The net cash position provides a buffer for strategic investments or acquisitions.

Growth Trends And Dividend Policy

Revenue growth will hinge on expanding its geographic reach and product adoption, particularly in emerging markets. The company currently retains all earnings, reflecting a growth-oriented dividend policy. Future profitability improvements may depend on operational scaling and pricing discipline in a competitive landscape.

Valuation And Market Expectations

At a market cap of CHF 967 million, the stock trades at a premium to earnings, likely pricing in growth expectations rather than current profitability. The beta of 1.069 indicates moderate sensitivity to broader market movements, typical for mid-cap healthcare stocks.

Strategic Advantages And Outlook

Medartis benefits from its specialized focus and Swiss engineering reputation, though it must navigate pricing pressures and regulatory hurdles. The long-term outlook is tied to surgical innovation and demographic trends, with upside potential from product pipeline expansion. Execution risks include competition and supply chain volatility in a post-pandemic environment.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount