Data is not available at this time.
MedinCell S.A. is a biotechnology firm specializing in long-acting injectable therapeutics using its proprietary BEPO technology. The company focuses on developing subcutaneous and intra-articular injections targeting conditions like schizophrenia, pain, inflammation, and CNS disorders. Its pipeline includes mdc-IRM (Phase III for schizophrenia) and mdc-CWM (pain and inflammation), positioning it in the competitive but high-growth market of sustained-release drug delivery. MedinCell differentiates itself through BEPO, a polymer-based platform designed to improve drug solubility and controlled release, addressing unmet needs in chronic disease management. The company operates in the broader healthcare sector, competing with larger pharmaceutical firms but carving a niche in injectable formulations. Its partnerships and licensing agreements could amplify commercialization potential, though clinical and regulatory milestones remain critical for validation. With a focus on CNS and pain therapeutics, MedinCell targets markets with significant patient populations and limited long-acting treatment options.
MedinCell reported revenue of €11.9 million in FY2024, reflecting its early-stage reliance on collaborations and grants. Net losses widened to €25.0 million, driven by R&D investments, while diluted EPS stood at -€0.88. Operating cash flow was negative €11.9 million, underscoring the capital-intensive nature of clinical development. Capital expenditures were modest at €0.3 million, suggesting a lean operational model.
The company’s negative earnings and cash flow highlight its pre-commercial stage, with profitability contingent on pipeline advancement. BEPO technology’s scalability could improve capital efficiency if clinical trials succeed. High R&D spend (evident in net losses) is typical for biotech firms but requires careful liquidity management.
MedinCell holds €19.5 million in cash against €59.0 million in total debt, indicating liquidity pressure. The debt-heavy structure may necessitate further financing, though the absence of dividends preserves cash. Equity financing or partnership milestones could alleviate near-term constraints.
Growth hinges on clinical progress, with mdc-IRM’s Phase III results being a near-term catalyst. No dividends are paid, consistent with reinvestment priorities. Revenue growth may accelerate if pipeline candidates secure regulatory approvals or licensing deals.
The €539.7 million market cap reflects optimism around BEPO’s potential, despite current losses. A beta of 0.978 suggests market-aligned volatility. Valuation likely discounts future commercialization, with key risks being trial outcomes and funding needs.
MedinCell’s BEPO platform offers differentiation in controlled-release therapeutics, but execution risks remain. Partnerships and Phase III success could validate its approach. The outlook depends on clinical milestones and balance sheet sustainability, with 2024 being pivotal for data readouts.
Company filings, Euronext disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |