investorscraft@gmail.com

Intrinsic Valuemedmix AG (MEDX.SW)

Previous CloseCHF11.46
Intrinsic Value
Upside potential
Previous Close
CHF11.46

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Medmix AG operates as a specialized industrial machinery company, focusing on high-precision devices for liquid mixing, application, and injection across healthcare, consumer, and industrial markets. Its diversified portfolio spans five segments—Dental, Drug Delivery, Surgery, Industry, and Beauty—each addressing niche applications with tailored solutions. The company serves critical needs in prosthetics, surgical wound treatment, industrial adhesives, and beauty products, leveraging brands like Mixpac, Haselmeier, and Geka. Medmix combines engineering expertise with regulatory compliance, particularly in medical devices, to maintain a competitive edge in precision-driven markets. Its global footprint and multi-sector presence mitigate reliance on any single industry, though exposure to cyclical industrial demand and healthcare regulation remains a factor. The firm’s innovation in drug delivery and surgical tools positions it as a partner for medical professionals, while industrial adhesives cater to infrastructure and electronics sectors. Despite competition from larger medtech and industrial suppliers, Medmix’s focus on high-margin, application-specific devices supports its niche positioning.

Revenue Profitability And Efficiency

Medmix reported revenue of CHF 483.9 million for the period, though net income stood at a loss of CHF 7.4 million, reflecting margin pressures or restructuring costs. Operating cash flow of CHF 86.6 million indicates core operational strength, but capital expenditures of CHF 38.5 million suggest ongoing investments in capacity or R&D. The diluted EPS of -CHF 0.17 underscores profitability challenges, likely tied to segment-specific headwinds or one-time charges.

Earnings Power And Capital Efficiency

Negative net income and EPS dilute near-term earnings power, but robust operating cash flow signals underlying cash generation capability. The company’s capital allocation balances growth spending (evidenced by capex) with liquidity preservation, though debt levels of CHF 323.4 million against CHF 96.2 million in cash warrant monitoring for leverage risks. Segment diversification may support steadier earnings once cyclical or operational hurdles abate.

Balance Sheet And Financial Health

Medmix holds CHF 96.2 million in cash against total debt of CHF 323.4 million, indicating moderate leverage. The balance sheet appears manageable given operating cash flow coverage, but refinancing needs or interest rate exposure could strain flexibility. A market cap of CHF 391.6 million suggests equity investors are pricing in recovery potential, though the net loss and debt load may weigh on credit metrics.

Growth Trends And Dividend Policy

Despite profitability challenges, Medmix maintains a dividend of CHF 0.50 per share, signaling confidence in cash flow stability. Growth may hinge on surgical and drug delivery segments, where precision devices command premium pricing. Industrial demand cyclicality and healthcare regulatory timelines could influence near-term trends, but long-term drivers include aging populations and infrastructure needs.

Valuation And Market Expectations

At a market cap of CHF 391.6 million, the stock trades at a revenue multiple near 0.8x, reflecting skepticism about margin recovery. A beta of 0.95 aligns with market-like volatility, suggesting investors view Medmix as a cyclical play with healthcare defensiveness. The dividend yield and cash flow potential may attract value-oriented investors awaiting operational turnaround.

Strategic Advantages And Outlook

Medmix’s strengths lie in its niche expertise and regulatory-compliant product lines, particularly in surgical and drug delivery markets. Challenges include optimizing margins across segments and managing debt. The outlook depends on execution in high-growth areas like biologics delivery and industrial adhesives, balanced against macroeconomic and cost pressures. Strategic partnerships or M&A could enhance scale in targeted verticals.

Sources

Company description, financials, and market data sourced from publicly disclosed filings and exchange-provided metrics.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount