investorscraft@gmail.com

Intrinsic ValueMetals Creek Resources Corp. (MEK.V)

Previous Close$0.04
Intrinsic Value
Upside potential
Previous Close
$0.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Metals Creek Resources Corp. operates as a junior mineral exploration company focused on discovering and developing precious and base metal deposits across Canada. The company's core business model revolves around acquiring prospective mineral properties, conducting systematic exploration programs, and advancing projects through partnerships or internal development to create shareholder value. Metals Creek primarily targets gold, base metals, and platinum group metals, operating in established Canadian mining jurisdictions that offer geological potential and supportive infrastructure. As an exploration-stage company, Metals Creek maintains a lean operational structure, leveraging strategic alliances and option agreements to fund exploration while minimizing capital requirements. The company's market position reflects that of a typical junior explorer, competing for investor attention in a crowded sector while navigating the high-risk, high-reward nature of mineral discovery. Their activities are concentrated in Thunder Bay and other Canadian regions known for mineral endowment, positioning them to capitalize on commodity price movements through strategic land acquisitions and targeted exploration programs.

Revenue Profitability And Efficiency

As an exploration-stage company, Metals Creek generated no revenue during the period, which is typical for pre-production mineral explorers. The company reported a net loss of CAD 691,000, reflecting ongoing exploration expenditures and administrative costs required to maintain its property portfolio. Operating cash flow was negative CAD 783,237, indicating significant cash consumption from exploration activities and corporate overhead without offsetting income streams.

Earnings Power And Capital Efficiency

The company's earnings power remains unrealized, with diluted EPS of -CAD 0.004 reflecting the pre-revenue nature of its business cycle. Capital efficiency metrics are challenging to assess given the exploration focus, with expenditures directed toward long-term asset development rather than immediate returns. The absence of capital expenditures reported suggests careful allocation of limited resources toward highest-priority exploration targets.

Balance Sheet And Financial Health

Metals Creek maintains a debt-free balance sheet with CAD 96,674 in cash and equivalents, providing limited working capital for ongoing operations. The modest cash position relative to annual cash burn rates indicates potential near-term funding requirements. The company's financial health is typical of junior explorers, with sustainability dependent on successful exploration results and subsequent capital market access.

Growth Trends And Dividend Policy

Growth is measured through exploration progress rather than financial metrics, with value creation potential tied to discovery success and property advancement. The company maintains no dividend policy, consistent with its development stage, reinvesting all available resources into exploration programs. Future growth trajectories depend entirely on technical success in identifying economically viable mineral deposits.

Valuation And Market Expectations

The market capitalization of approximately CAD 4.8 million reflects investor expectations for discovery potential rather than current financial performance. The high beta of 1.728 indicates significant volatility and sensitivity to commodity price movements and exploration news flow. Valuation is primarily driven by speculative assessment of the company's property portfolio and exploration prospects.

Strategic Advantages And Outlook

The company's strategic advantages include its focus on Canadian jurisdictions with established mining infrastructure and favorable geology. The outlook remains highly speculative, dependent on successful exploration outcomes and ability to secure partnership or financing arrangements. Future prospects will be determined by technical results from ongoing exploration programs and broader commodity market conditions.

Sources

Company filingsTSXV disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount