investorscraft@gmail.com

Intrinsic ValueMethanex Corporation (MEOH)

Previous Close$39.25
Intrinsic Value
Upside potential
Previous Close
$39.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Methanex Corporation is the world's largest producer and supplier of methanol, a key industrial chemical used in applications ranging from formaldehyde and acetic acid to fuel blending and energy storage. The company operates a global production network with facilities in North America, South America, the Middle East, and New Zealand, leveraging low-cost natural gas feedstocks to maintain competitive margins. Methanex serves a diverse customer base across industries such as construction, automotive, and energy, with a significant portion of its sales tied to long-term contracts, providing revenue stability. The company holds a leading market position due to its scale, logistical advantages, and strategic partnerships, enabling it to navigate cyclical demand fluctuations. Methanol's role as a cleaner alternative fuel and chemical feedstock positions Methanex to benefit from global energy transition trends, though it remains exposed to commodity price volatility and regional supply-demand imbalances.

Revenue Profitability And Efficiency

Methanex reported revenue of $3.72 billion for FY 2024, with net income of $164 million, reflecting a net margin of approximately 4.4%. Diluted EPS stood at $2.39, supported by $737 million in operating cash flow. Capital expenditures were $174 million, indicating disciplined reinvestment relative to cash generation. The company's ability to maintain profitability amid fluctuating methanol prices underscores its cost-efficient production and hedging strategies.

Earnings Power And Capital Efficiency

The company generated $737 million in operating cash flow, demonstrating strong earnings power despite cyclical headwinds. With a capital expenditure ratio of 23.6% of operating cash flow, Methanex prioritizes balanced reinvestment. Its global asset base and feedstock flexibility enhance capital efficiency, though leverage to methanol prices introduces variability in returns on invested capital.

Balance Sheet And Financial Health

Methanex held $892 million in cash and equivalents against $3.23 billion in total debt, resulting in a net debt position of $2.34 billion. The debt load is manageable given stable cash flows, but refinancing risks and interest expense remain considerations. The company's liquidity position is adequate, with no near-term maturity cliffs identified.

Growth Trends And Dividend Policy

Methanex's growth is tied to methanol demand in emerging markets and clean energy applications, though near-term volume growth is limited by existing capacity. The company paid a $0.74 per share dividend, reflecting a commitment to shareholder returns. Future capital allocation may balance modest growth investments with debt reduction and dividends, depending on market conditions.

Valuation And Market Expectations

The market appears to price Methanex as a cyclical commodity producer, with valuation multiples reflecting expectations of moderate methanol price recovery. Investor focus remains on the company's ability to sustain margins through cost leadership and demand diversification, particularly in energy transition applications.

Strategic Advantages And Outlook

Methanex's low-cost production footprint and global customer relationships provide resilience in downturns. The long-term outlook hinges on methanol's adoption in decarbonization initiatives, though near-term performance will depend on industrial demand and energy markets. Strategic partnerships and feedstock flexibility position the company to adapt to evolving regulatory and competitive landscapes.

Sources

Company 10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount