Data is not available at this time.
Mainstreet Equity Corp. is a Canadian real estate company specializing in the acquisition, management, and value enhancement of multi-family residential properties across Western Canada. The company operates in high-demand urban markets, including Vancouver, Calgary, Edmonton, Saskatoon, and Regina, with a portfolio of 15,071 revenue-generating units. Its properties range from townhouses and garden-style apartments to mid-rise and high-rise concrete buildings, catering to diverse tenant needs. Mainstreet’s core revenue model relies on rental income, supplemented by strategic property upgrades to drive occupancy and rental rate growth. The company has established a strong market position by focusing on underserved mid-tier rental segments, balancing affordability with quality. Its hands-on management approach and localized expertise allow it to capitalize on regional housing demand imbalances, particularly in markets with limited new supply. Mainstreet’s disciplined acquisition strategy targets undervalued assets with repositioning potential, creating a scalable platform for long-term cash flow growth.
For the fiscal year ending September 2024, Mainstreet reported revenue of CAD 249.8 million, reflecting steady rental income from its expanding portfolio. Net income stood at CAD 199.9 million, with diluted EPS of CAD 21.45, demonstrating strong profitability. Operating cash flow was CAD 91.5 million, supported by efficient property management and controlled capital expenditures of just CAD 0.3 million, indicating a lean operational model.
The company’s earnings power is underpinned by high occupancy rates and rental income stability, with a focus on cost-effective value-add initiatives. Its capital efficiency is evident in the minimal capex relative to operating cash flow, allowing for reinvestment in accretive acquisitions and debt reduction. The robust EPS growth highlights effective capital allocation across its portfolio.
Mainstreet maintains a leveraged balance sheet with total debt of CAD 1.65 billion, offset by a solid cash position of CAD 48.8 million. The debt load reflects its growth-oriented acquisition strategy, but the stable cash flow from rental operations provides adequate coverage. The company’s financial health is supported by its asset-heavy model, with property values serving as a key collateral base.
The company has demonstrated consistent growth through strategic acquisitions and organic rental rate increases. Its dividend policy is conservative, with a dividend per share of CAD 0.135, prioritizing reinvestment for portfolio expansion over high payouts. This aligns with its long-term focus on compounding equity value through property appreciation and operational scale.
With a market cap of CAD 1.78 billion and a beta of 1.07, Mainstreet trades with moderate volatility, reflecting its real estate sector exposure. Investors appear to price in steady cash flow growth, given the constrained housing supply in its core markets and the company’s track record of value creation.
Mainstreet’s localized expertise, scalable operating platform, and focus on mid-market rentals provide a competitive edge. The outlook remains positive, driven by Western Canada’s housing demand-supply imbalance and the company’s ability to identify undervalued assets. However, interest rate sensitivity and regional economic conditions pose key risks to monitor.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |