Data is not available at this time.
Mears Group plc operates as a leading UK-based provider of outsourced services, specializing in housing maintenance, facilities management, and affordable housing solutions. The company serves both public and private sectors, offering a diversified portfolio that includes rapid-response repairs, planned maintenance, and housing management services. Its core revenue model is built on long-term contracts with local authorities and government departments, ensuring stable cash flows and recurring income. Mears has established a strong market position in the UK's social housing sector, leveraging its expertise in maintenance and regeneration to address the growing demand for affordable housing and public infrastructure upkeep. The company's integrated service offerings, from gas repairs to capital works, provide a competitive edge in a fragmented market. With a focus on sustainability and energy efficiency, Mears aligns with broader governmental priorities, further solidifying its role as a trusted partner in public sector outsourcing.
Mears reported revenue of £1.13 billion, reflecting its scale in the UK outsourcing market. Net income stood at £46.5 million, with a diluted EPS of 51p, indicating steady profitability. Operating cash flow of £119.6 million underscores efficient working capital management, while capital expenditures of £31.3 million suggest disciplined reinvestment in service capabilities.
The company demonstrates consistent earnings power, supported by long-term contracts and a diversified service portfolio. Operating cash flow coverage of net income highlights strong capital efficiency, with free cash flow generation enabling debt reduction and shareholder returns.
Mears maintains a balanced financial position, with £91.4 million in cash and equivalents against £297.5 million in total debt. The manageable leverage and healthy liquidity position provide flexibility for strategic investments and dividend commitments.
Growth is driven by UK housing demand and public sector outsourcing trends. The company pays a dividend of 16p per share, reflecting a commitment to returning capital while retaining funds for organic expansion and contract wins.
With a market cap of £340 million and a beta of 0.78, Mears is viewed as a stable player in the cyclical consumer sector. The valuation reflects expectations of steady growth in public sector contracts and housing services.
Mears benefits from its entrenched position in UK social housing and government partnerships. The outlook remains positive, supported by structural demand for affordable housing and maintenance services, though dependent on public spending trends.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |