Previous Close | $3.89 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Mercer International Inc. operates in the forest products industry, specializing in the production of northern bleached softwood kraft (NBSK) pulp and lumber. The company generates revenue primarily through the sale of pulp to global manufacturers for use in paper, tissue, and packaging products, while its lumber segment serves construction and industrial markets. Mercer leverages vertically integrated operations, owning forests, mills, and energy assets, which provide cost efficiencies and supply chain stability. The company competes in a cyclical industry influenced by commodity pricing, demand fluctuations, and environmental regulations. Its market position is strengthened by a focus on sustainable forestry practices and high-quality product offerings, catering to customers in North America, Europe, and Asia. Mercer’s ability to adapt to regional demand shifts and optimize production capacity underscores its resilience in a competitive global market.
Mercer reported FY 2024 revenue of $2.04 billion, reflecting its scale in the pulp and lumber markets. However, net income was negative at -$85.1 million, with diluted EPS of -$1.27, indicating margin pressures from input costs or pricing dynamics. Operating cash flow of $90.2 million suggests operational liquidity, though capital expenditures of -$84.3 million highlight ongoing investments in maintaining production efficiency.
The company’s negative earnings signal challenges in translating revenue into profitability, likely due to cyclical industry headwinds or elevated operating costs. Capital expenditures nearly matched operating cash flow, indicating limited free cash flow generation. Mercer’s ability to improve margins through cost controls or pricing power will be critical to restoring earnings strength.
Mercer’s balance sheet shows $184.9 million in cash against $1.49 billion in total debt, suggesting a leveraged position. The debt load may constrain financial flexibility, though the company’s asset base and integrated operations provide collateral. Liquidity will depend on sustaining operating cash flows and managing debt maturities effectively.
Growth prospects are tied to global pulp demand and lumber market conditions, both subject to macroeconomic cycles. Mercer paid a dividend of $0.30 per share, signaling commitment to shareholder returns despite earnings volatility. Future dividend sustainability will hinge on profitability recovery and prudent capital allocation.
The market likely prices Mercer based on commodity pulp and lumber cycles, with valuations reflecting near-term earnings challenges. Investors may focus on the company’s ability to navigate cost inflation and demand shifts, with long-term value tied to operational efficiency and sustainable practices.
Mercer’s vertically integrated model and focus on sustainability provide competitive differentiation. The outlook depends on balancing debt management with cyclical demand recovery. Strategic initiatives to optimize production and expand high-margin products could enhance resilience in volatile markets.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |