Data is not available at this time.
Mercia Asset Management PLC operates as a specialized private equity and venture capital firm, focusing on early-stage to growth capital investments across diverse technology-driven sectors, including digital entertainment, healthcare, industrials, and life sciences. The firm adopts a hybrid investment approach, deploying capital directly or through managed funds, with typical investments ranging between £1 million and £10 million. Its geographic focus on the Midlands and Northern UK regions positions it as a key player in fostering regional innovation. Mercia differentiates itself through active portfolio management, often securing board representation to drive value creation. The firm’s sector-agnostic strategy allows it to capitalize on high-growth opportunities in niche markets, though its concentrated regional exposure may limit diversification. Its ability to provide flexible financing solutions, including equity and debt instruments, enhances its appeal to emerging businesses seeking tailored capital structures.
Mercia reported revenue of £30.4 million for FY 2024, reflecting its fee income and investment gains. However, net income stood at a loss of £7.6 million, with diluted EPS of -1.71p, indicating challenges in translating revenue into profitability. Operating cash flow of £7.1 million suggests reasonable liquidity generation, though capital expenditures were minimal at £0.1 million, underscoring its asset-light model.
The firm’s negative earnings highlight pressure from portfolio valuation adjustments or operational costs. Its capital efficiency is tempered by the loss, though £46.9 million in cash reserves and modest debt (£0.7 million) provide flexibility. The absence of significant capex suggests reliance on financial rather than physical assets to drive returns.
Mercia maintains a robust balance sheet, with £46.9 million in cash and equivalents against negligible debt, yielding a strong liquidity position. The low debt-to-equity ratio implies minimal leverage risk, supporting its ability to sustain investments during market downturns. Shareholders’ equity remains a key buffer, though the net loss may erode book value over time if unaddressed.
Despite the net loss, Mercia declared a dividend of 1p per share, signaling confidence in its liquidity. Growth prospects hinge on portfolio performance, particularly in high-potential sectors like life sciences and digital tech. The firm’s regional focus may limit scalability but offers deep local market insights to identify undervalued opportunities.
With a market cap of £119.4 million, Mercia trades at a premium to its book value, reflecting investor optimism about its niche investment strategy. The beta of 0.937 suggests moderate sensitivity to market movements. Valuation multiples are skewed by negative earnings, requiring focus on long-term portfolio appreciation for justification.
Mercia’s regional expertise and flexible capital solutions provide a competitive edge, though profitability challenges persist. Success depends on selective high-growth exits and disciplined cost management. The firm’s cash reserves position it to capitalize on distressed opportunities, but sustained losses could pressure its dividend policy if not offset by realized gains.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |