Data is not available at this time.
Mercialys is a specialized French REIT focused on retail real estate, primarily owning and managing shopping centers and high-street retail assets. The company operates under the SIIC tax regime, optimizing its financial structure for tax efficiency. With a portfolio valued at approximately €3.5 billion (including transfer taxes) and generating €182.3 million in annualized rental income, Mercialys holds a strong position in France's retail property sector. Its revenue model is anchored in long-term leases, providing stable cash flows from a diversified tenant base. The company’s market position is reinforced by its strategic focus on prime retail locations, catering to both national and international retailers. Despite challenges in the retail sector, Mercialys benefits from its scale and operational expertise, positioning it as a resilient player in European retail real estate.
Mercialys reported revenue of €221.2 million, with net income of €53.8 million, reflecting a net margin of approximately 24.3%. The company’s operating cash flow stood at €161.5 million, indicating strong cash generation from its leasing activities. With no capital expenditures reported, Mercialys demonstrates efficient capital allocation, focusing on maintaining and optimizing its existing portfolio rather than aggressive expansion.
The company’s diluted EPS of €0.58 underscores its earnings capability, supported by a stable rental income stream. Mercialys’ capital efficiency is evident in its ability to generate substantial operating cash flow relative to its revenue, highlighting effective management of its asset base and lease agreements.
Mercialys maintains a solid balance sheet with €283.7 million in cash and equivalents, providing liquidity for operations and potential investments. Total debt is relatively low at €15.2 million, suggesting a conservative leverage profile. The company’s financial health is further supported by its REIT structure, which mandates high dividend payouts, ensuring alignment with shareholder interests.
Mercialys has demonstrated stability rather than aggressive growth, focusing on optimizing its existing portfolio. The company pays a dividend of €1.00 per share, reflecting its commitment to returning capital to shareholders. This policy aligns with its REIT status, which requires distributing a significant portion of taxable income.
With a market capitalization of approximately €994 million, Mercialys trades at a price-to-earnings ratio derived from its €0.58 EPS. The company’s beta of 1.502 indicates higher volatility relative to the market, reflecting sensitivity to retail sector dynamics. Investors likely price in both the stability of its rental income and risks associated with the evolving retail landscape.
Mercialys benefits from its focused retail real estate strategy and tax-efficient REIT structure. The company’s outlook hinges on its ability to adapt to changing retail trends, including e-commerce pressures. Its strong balance sheet and operational expertise position it to navigate sector challenges while capitalizing on opportunities in prime retail locations.
Company description, financial data from provided profile, and Euronext Paris listings.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |