Data is not available at this time.
Mesa Air Group, Inc. operates as a regional air carrier in the U.S., providing scheduled passenger services under capacity purchase agreements (CPAs) with major airlines such as United Airlines and American Airlines. The company primarily generates revenue through fixed-fee contracts, which insulate it from fuel price volatility and passenger demand fluctuations but limit revenue upside. Mesa’s fleet consists of regional jets, including Embraer E175s and Bombardier CRJ900s, optimized for short-haul routes. The regional airline sector is highly competitive, with Mesa competing against other carriers like SkyWest and Republic Airways. The company’s market position is tied to its ability to maintain long-term contracts with legacy carriers, though reliance on a few partners introduces concentration risk. Mesa’s operational focus on cost efficiency and reliability is critical to retaining CPA agreements, which are its primary revenue driver.
Mesa reported revenue of $476.4 million for FY 2024, with net income breakeven and diluted EPS of -$2.21, reflecting operational challenges. Operating cash flow was $34.2 million, while capital expenditures totaled -$20.3 million, indicating restrained investment activity. The lack of profitability underscores margin pressures, likely due to elevated maintenance costs and contractual constraints under CPAs. Efficiency metrics remain under scrutiny given the thin operating cash flow relative to revenue.
The company’s negative EPS highlights weak earnings power, exacerbated by high leverage and fixed-cost structures. Capital efficiency is constrained by debt obligations and limited free cash flow generation. Mesa’s reliance on CPAs provides stable revenue but restricts earnings upside, as profitability hinges on cost containment and operational execution rather than revenue growth.
Mesa’s balance sheet shows $15.6 million in cash against $318.8 million in total debt, signaling elevated leverage. The debt-heavy structure increases financial risk, particularly in a rising interest rate environment. Liquidity appears tight, with operating cash flow insufficient to meaningfully reduce leverage. The absence of dividends aligns with the company’s focus on preserving capital amid financial constraints.
Growth prospects are muted, with revenue stability dependent on existing CPAs rather than organic expansion. No dividends were paid in FY 2024, reflecting prioritization of debt management over shareholder returns. Future growth may hinge on securing additional CPA contracts or fleet modernization, though competitive pressures and high debt levels limit flexibility.
Market expectations appear subdued, with negative EPS and high leverage likely weighing on valuation. Investors may discount Mesa’s shares due to earnings volatility and reliance on a few airline partners. The stock’s performance will depend on operational turnaround efforts and potential renegotiation of CPA terms to improve margins.
Mesa’s strategic advantage lies in its established CPA relationships, which provide revenue stability. However, the outlook is cautious due to financial leverage and sector headwinds, including pilot shortages and fuel cost risks. Success will depend on cost discipline and potential fleet optimization to enhance profitability. Without significant debt reduction or contract diversification, the company faces persistent challenges.
10-K filing, company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |