Data is not available at this time.
Metals One PLC is a London-based exploration company focused on acquiring and developing battery metal projects, primarily targeting nickel, lithium, cobalt, and copper deposits. The company operates in the high-demand industrial materials sector, capitalizing on the global transition to renewable energy and electric vehicles. Its key assets include the Black Schist project in Finland and the Brownfield Råna nickel project in Norway, positioning it in strategic European jurisdictions with established mining infrastructure. Metals One differentiates itself by targeting brownfield and advanced-stage projects, which may reduce development risks compared to early-stage exploration. The company’s revenue model is currently pre-revenue, relying on capital markets to fund exploration before transitioning to potential production or joint ventures. As a relatively new entrant (incorporated in 2021), it competes with larger mining firms by focusing on niche battery metal opportunities in geopolitically stable regions. The growing emphasis on supply chain security for critical minerals in Europe enhances the strategic value of its asset portfolio.
The company remains pre-revenue as of FY2022, reflecting its early-stage exploration focus. Operating cash flow was negative £884k, primarily allocated to project evaluation and corporate operations, while net losses stood at £254k. Capital expenditures of £287k indicate measured investment in resource development. With no debt and £751k in cash, the balance sheet supports near-term exploration activities without immediate funding pressure.
Negative EPS of -0.12p per diluted share reflects the company’s investment phase. The absence of revenue and current project timelines suggest earnings power will remain constrained until resource delineation or partnership milestones are achieved. Capital efficiency metrics are not yet meaningful given the exploratory nature of operations, though the debt-free structure provides flexibility.
Metals One maintains a clean balance sheet with £751k in cash and no debt, providing runway for initial exploration. The £19.1m market capitalization implies investor confidence in project potential rather than current financial metrics. Negative operating cash flow is typical for juniors at this stage, with financial health contingent on future funding rounds or asset monetization.
Growth prospects hinge on successful resource definition at its Scandinavian projects, with no dividends expected given the pre-production status. The company’s value accretion will depend on drill results, resource estimates, and potential partnerships in the battery metals supply chain. European policy tailwinds for domestic critical minerals production could accelerate development timelines.
The £19.1m market cap prices in speculative potential rather than near-term cash flows, typical for exploration-stage miners. A negative beta of -7.06 suggests atypical correlation with broader markets, possibly reflecting niche investor interest in battery metals. Valuation will remain project-driven until economic studies or offtake agreements materialize.
Strategic positioning in EU-critical battery metals and brownfield assets provides jurisdictional and technical advantages. Success depends on exploration results and the ability to attract development capital. The outlook is speculative but leveraged to Europe’s energy transition policies, with key risks including commodity price volatility and funding availability for junior miners.
Company description and financials sourced from disclosed market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |