investorscraft@gmail.com

Intrinsic ValueMETabolic EXplorer S.A. (METEX.PA)

Previous Close0.12
Intrinsic Value
Upside potential
Previous Close
0.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

METabolic EXplorer S.A. operates in the specialty chemicals sector, leveraging industrial fermentation to produce bio-based alternatives to petrochemical derivatives. The company focuses on high-value applications in animal nutrition, textiles, and polymers, positioning itself as a sustainable innovator in a traditionally carbon-intensive industry. Its proprietary fermentation processes aim to reduce reliance on fossil fuels, aligning with global decarbonization trends and regulatory shifts favoring green chemistry. METabolic EXplorer targets niche markets where bio-based solutions offer performance or cost advantages, though competition from established petrochemical producers remains a challenge. The company’s technology platform is scalable, but commercialization depends on partnerships and industrial adoption, which introduces execution risk. Its French base provides access to European sustainability incentives, but global expansion requires further capital and technological validation.

Revenue Profitability And Efficiency

In FY 2023, METabolic EXplorer reported revenue of €132.4 million, reflecting its commercial progress in bio-based chemicals. However, net income and diluted EPS were neutral, indicating ongoing investment phases or margin pressures. The absence of reported operating cash flow and capital expenditures suggests either data limitations or transitional financial structuring as the company scales its operations.

Earnings Power And Capital Efficiency

The company’s earnings power is currently constrained, as evidenced by zero net income and EPS. Capital efficiency metrics are unavailable, but the lack of debt and modest market cap (€6.15 million) imply a lean balance sheet focused on R&D and partnerships rather than leveraged growth. The beta of 1.055 indicates market-aligned volatility, typical for developmental-stage firms in cyclical sectors.

Balance Sheet And Financial Health

METabolic EXplorer maintains a debt-free balance sheet, with no reported total debt or cash reserves. This conservative structure may limit liquidity but reduces financial risk. The absence of detailed cash or liability data warrants caution in assessing near-term flexibility, though the equity-funded model aligns with its growth stage.

Growth Trends And Dividend Policy

Growth is likely tied to technology adoption and sectoral demand for sustainable chemicals, but the absence of dividends underscores reinvestment priorities. The company’s revenue base suggests commercial traction, yet profitability milestones remain unmet. Shareholder returns are deferred until operational scale is achieved.

Valuation And Market Expectations

The €6.15 million market cap reflects modest investor expectations for a pre-profitability bio-chemical innovator. Valuation hinges on technology validation and partnerships, with the 1.055 beta signaling market sensitivity to sector trends rather than standalone fundamentals.

Strategic Advantages And Outlook

METabolic EXplorer’s fermentation expertise and regulatory tailwinds for green chemistry provide strategic differentiation. However, commercialization risks and capital intensity temper near-term optimism. Success depends on scaling partnerships and achieving cost parity with petrochemical incumbents in target markets.

Sources

Company description, market data, and financials sourced from public disclosures and Euronext Paris.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount