Data is not available at this time.
MagForce AG is a German medical technology company specializing in nanotechnology-based cancer therapies, primarily targeting brain tumors. Its flagship product, NanoTherm, leverages magnetic nanoparticles to deliver localized heat treatment, complemented by NanoPlan software for precision treatment planning and the NanoActivator magnetic field generator. Operating in a niche segment of oncology, the company focuses on minimally invasive solutions, positioning itself as an innovator in targeted tumor therapy. The healthcare sector's growing emphasis on precision medicine and non-invasive treatments provides a favorable backdrop, though adoption challenges and regulatory hurdles remain. MagForce's market position is constrained by its limited commercial scale and reliance on clinical validation, but its proprietary technology offers differentiation in a competitive oncology landscape dominated by pharmaceuticals and traditional therapies. The company’s operations span Germany and Poland, reflecting a regional focus with potential for expansion contingent on clinical success and funding.
In FY 2021, MagForce reported revenue of €351,983, significantly overshadowed by a net loss of €10.6 million, reflecting the early-stage nature of its commercialization efforts. The absence of operating cash flow and minimal capital expenditures underscore the company’s reliance on external funding to sustain R&D and clinical trials. High operating costs relative to revenue highlight inefficiencies typical of developmental-stage biotech firms.
The company’s diluted EPS of -€0.35 and negative operating cash flow indicate weak earnings power, with capital primarily allocated to sustaining operations rather than growth. The lack of profitability metrics suggests MagForce remains in a pre-revenue growth phase, dependent on debt and equity financing to bridge the gap until commercialization scales.
MagForce’s balance sheet reveals strained liquidity, with €114,741 in cash against €25.6 million in total debt, raising solvency concerns. The high debt burden and minimal cash reserves suggest acute financial vulnerability, necessitating near-term capital raises or strategic partnerships to avoid liquidity shortfalls. Equity dilution risk is elevated given the modest market capitalization of €3.5 million.
Revenue growth remains nascent, with no dividend payouts, consistent with the company’s focus on reinvesting limited resources into clinical and regulatory milestones. The absence of a dividend policy aligns with its pre-profitability status, though investor returns hinge entirely on speculative long-term therapeutic adoption and pipeline success.
The market cap of €3.5 million and beta of 3.018 reflect extreme volatility and high risk, pricing in significant uncertainty around clinical and commercial outcomes. The valuation appears to discount near-term viability, with investors likely attributing minimal premium to its proprietary technology until tangible revenue traction emerges.
MagForce’s nanotechnology platform offers a differentiated approach to tumor treatment, but commercialization risks and funding needs dominate the outlook. Success hinges on clinical validation, regulatory approvals, and securing sustainable financing. The company’s strategic focus on niche oncology applications could yield outsized rewards if adoption accelerates, though execution risks remain substantial.
Company filings, Deutsche Börse disclosures
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |