investorscraft@gmail.com

Intrinsic ValueMidCap Financial Investment Corporation (MFIC)

Previous Close$12.47
Intrinsic Value
Upside potential
Previous Close
$12.47

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

MidCap Financial Investment Corporation (MFIC) is a business development company (BDC) specializing in middle-market lending, primarily in the U.S. The company generates revenue through interest income from secured loans, mezzanine debt, and equity investments in mid-sized businesses across diverse sectors, including healthcare, technology, and industrials. MFIC operates as a publicly traded BDC, leveraging its expertise in credit underwriting to provide flexible financing solutions to companies with limited access to traditional bank funding. The firm’s market position is strengthened by its disciplined risk management and focus on senior secured loans, which constitute a significant portion of its portfolio. By targeting middle-market borrowers, MFIC fills a critical financing gap, benefiting from higher yields compared to larger corporate debt while maintaining a diversified asset base. Its competitive edge lies in its ability to structure bespoke financing solutions, often partnering with private equity sponsors to support leveraged buyouts and growth initiatives. The BDC model allows MFIC to pass through taxable income to shareholders via dividends, aligning investor returns with its lending performance.

Revenue Profitability And Efficiency

In FY 2023, MFIC reported total revenue of $133.2 million, driven primarily by interest income from its loan portfolio. Net income stood at $118.8 million, reflecting strong profitability with a diluted EPS of $1.82. The company demonstrated efficient capital deployment, with operating cash flow of $196.4 million, significantly exceeding net income, indicating robust cash generation from its core lending activities. Capital expenditures were negligible, typical for a BDC.

Earnings Power And Capital Efficiency

MFIC’s earnings power is underpinned by its yield-focused loan portfolio, which benefits from higher interest rates in the middle-market segment. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its equity base. With no material capex requirements, MFIC can reinvest cash flows into new loans or distribute dividends, enhancing shareholder returns.

Balance Sheet And Financial Health

As of December 2023, MFIC held $122.1 million in cash and equivalents, providing liquidity for new investments. Total debt stood at $1.46 billion, reflecting the company’s leveraged structure as a BDC. The balance sheet remains well-positioned to support ongoing lending activities, with a focus on maintaining prudent leverage ratios and diversified credit risk.

Growth Trends And Dividend Policy

MFIC’s growth is tied to the expansion of its loan portfolio and the performance of its underlying investments. The company paid a dividend of $1.52 per share in FY 2023, aligning with its BDC mandate to distribute taxable income. Dividend sustainability will depend on future interest income and portfolio credit quality, with potential for adjustments based on earnings volatility.

Valuation And Market Expectations

The market values MFIC based on its ability to generate consistent dividend income and maintain portfolio yield. Investors likely focus on the company’s net asset value (NAV) per share and dividend coverage, with expectations for stable returns in a higher-rate environment. Valuation multiples may reflect the inherent risks of middle-market lending, including credit cycle sensitivity.

Strategic Advantages And Outlook

MFIC’s strategic advantages include its niche focus on middle-market lending, deep industry relationships, and disciplined underwriting. The outlook remains cautiously optimistic, with opportunities to capitalize on demand for private credit amid tighter bank lending standards. However, macroeconomic uncertainty and potential credit deterioration pose risks to future performance.

Sources

10-K filing for FY 2023, CIK 0001278752

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount