investorscraft@gmail.com

Intrinsic ValueMidCap Financial Investment Corporation 8.00% Notes due 2028 (MFICL)

Previous Close$25.35
Intrinsic Value
Upside potential
Previous Close
$25.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

MidCap Financial Investment Corporation (MFICL) operates as a specialty finance company, primarily engaged in originating and managing middle-market loans. The company focuses on providing debt financing solutions to mid-sized businesses, leveraging its expertise in leveraged loans, asset-based lending, and other structured credit products. MFICL's revenue model is driven by interest income from its loan portfolio, supplemented by fees from loan origination and servicing. The company targets underserved middle-market borrowers, positioning itself as a flexible and reliable capital provider in a competitive lending landscape. Its 8.00% Notes due 2028 reflect its ability to access capital markets to fund growth. MFICL operates in a niche segment where larger banks often hesitate to lend, allowing it to command favorable terms and maintain strong borrower relationships. The company's market position is reinforced by its disciplined underwriting and active portfolio management, which aim to balance risk and return in a cyclical industry.

Revenue Profitability And Efficiency

In FY 2023, MFICL reported revenue of $133.2 million and net income of $118.8 million, translating to diluted EPS of $1.82. The company generated robust operating cash flow of $196.4 million, reflecting efficient loan portfolio management and minimal capital expenditures. These metrics underscore its ability to convert interest income into strong cash flows, supporting its dividend commitments and debt obligations.

Earnings Power And Capital Efficiency

MFICL's earnings power is evident in its net income margin of approximately 89%, highlighting its ability to manage interest expenses and operating costs effectively. The absence of capital expenditures suggests a capital-light business model, with resources primarily allocated to loan origination and portfolio maintenance. This efficiency supports its capacity to service its $1.46 billion total debt while maintaining liquidity.

Balance Sheet And Financial Health

As of FY 2023, MFICL held $122.1 million in cash and equivalents against total debt of $1.46 billion, indicating a leveraged but manageable financial structure. The company's debt-to-equity ratio and interest coverage metrics would provide further insight into its financial health, though these details are not explicitly provided. The 8.00% Notes due 2028 represent a portion of its long-term liabilities.

Growth Trends And Dividend Policy

MFICL's dividend policy is a key component of its investor appeal, with a dividend per share of $2.00 in FY 2023. The company's growth is tied to its ability to expand its loan portfolio while maintaining credit quality. Trends in middle-market lending demand and interest rate environments will influence its future performance and dividend sustainability.

Valuation And Market Expectations

The market values MFICL based on its yield-driven profile, with the 8.00% Notes reflecting investor confidence in its ability to meet fixed-income obligations. The company's valuation is likely influenced by prevailing interest rates, credit spreads, and its portfolio performance relative to peers in the BDC and specialty finance sector.

Strategic Advantages And Outlook

MFICL's strategic advantages include its focus on middle-market lending, where it benefits from less competition and higher yields. The company's outlook depends on macroeconomic conditions, particularly interest rate trends and middle-market credit quality. Its disciplined underwriting and active management position it to navigate cyclical challenges while capitalizing on growth opportunities in its target market.

Sources

10-K filing, company financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount