investorscraft@gmail.com

Intrinsic ValueMedallion Financial Corp. (MFIN)

Previous Close$10.49
Intrinsic Value
Upside potential
Previous Close
$10.49

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Medallion Financial Corp. operates as a specialty finance company focused on niche lending markets, primarily serving the consumer and commercial sectors. The company generates revenue through interest income from its loan portfolio, which includes medallion loans, consumer loans, and commercial loans. Medallion Financial has carved out a distinct position by specializing in financing taxi medallions, though it has diversified into other lending areas to mitigate sector-specific risks. Its market positioning is bolstered by deep industry expertise and a targeted approach to underserved segments, allowing it to maintain competitive margins. The company’s ability to adapt to regulatory changes and shifting market demands underscores its resilience in a dynamic financial landscape. By leveraging its specialized knowledge, Medallion Financial sustains a defensible niche while exploring growth opportunities in adjacent lending verticals.

Revenue Profitability And Efficiency

Medallion Financial reported revenue of $290.7 million for FY 2024, with net income of $35.9 million, translating to a diluted EPS of $1.52. The company’s operating cash flow of $115.5 million reflects strong cash generation from its lending activities. With no capital expenditures, Medallion Financial demonstrates capital efficiency, as its operations are primarily focused on financial intermediation rather than asset-intensive investments.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its interest income, supported by a well-managed loan portfolio. Medallion Financial’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its revenue, highlighting effective liquidity management. The absence of capital expenditures further underscores its lean operational model, allowing for greater flexibility in capital allocation.

Balance Sheet And Financial Health

Medallion Financial maintains a solid balance sheet with $98.2 million in cash and equivalents, providing liquidity to support its lending operations. Total debt stands at $288.6 million, reflecting a manageable leverage ratio. The company’s financial health is further supported by its consistent cash flow generation, which aids in meeting debt obligations and funding growth initiatives.

Growth Trends And Dividend Policy

Medallion Financial has demonstrated steady growth through its diversified lending portfolio. The company’s dividend policy, with a payout of $0.48 per share, signals a commitment to returning capital to shareholders while retaining sufficient earnings for reinvestment. This balanced approach aligns with its strategy of sustaining growth while providing shareholder value.

Valuation And Market Expectations

The market valuation of Medallion Financial reflects its niche positioning and steady earnings performance. Investors likely view the company as a stable player in specialty finance, with expectations centered on its ability to maintain profitability and navigate sector-specific challenges. The current EPS and dividend yield suggest a valuation grounded in its operational consistency.

Strategic Advantages And Outlook

Medallion Financial’s strategic advantages lie in its specialized lending expertise and adaptable business model. The outlook remains positive, supported by its ability to capitalize on niche markets and maintain disciplined risk management. Continued diversification and prudent capital allocation are expected to drive sustained performance in the evolving financial landscape.

Sources

Company filings, 10-K

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount