investorscraft@gmail.com

Intrinsic ValueMorgan Advanced Materials plc (MGAM.L)

Previous Close£229.00
Intrinsic Value
Upside potential
Previous Close
£229.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Morgan Advanced Materials plc is a materials science and application engineering company specializing in high-performance materials for extreme environments. The company operates across diverse industries, including industrial, transportation, energy, and semiconductor markets, leveraging its expertise in ceramics, carbon, and composites. Its product portfolio includes high-temperature insulation, seals, bearings, and refractory materials, catering to critical applications in petrochemical, aerospace, and healthcare sectors. With a heritage dating back to 1856, Morgan Advanced Materials has established itself as a trusted supplier of engineered solutions, combining materials science with precision manufacturing. The company’s global footprint spans the UK, US, China, and Europe, enabling it to serve multinational clients with localized support. Its competitive edge lies in proprietary formulations and application-specific designs, positioning it as a niche player in advanced materials. While facing competition from larger industrial conglomerates, Morgan maintains differentiation through technical expertise and customer collaboration, particularly in high-margin specialty segments.

Revenue Profitability And Efficiency

Morgan Advanced Materials reported revenue of £1.10 billion for the period, with net income of £50.3 million, reflecting a net margin of approximately 4.6%. Operating cash flow stood at £113.3 million, demonstrating solid cash conversion. Capital expenditures of £96.1 million indicate ongoing investments in production capabilities, aligning with its focus on high-value materials engineering.

Earnings Power And Capital Efficiency

The company’s diluted EPS of 18p underscores modest but stable earnings power. With an operating cash flow covering capital expenditures, Morgan exhibits disciplined capital allocation. Its ability to generate cash from core operations supports reinvestment in R&D and niche market expansion, though returns remain tempered by cyclical end-market exposure.

Balance Sheet And Financial Health

Morgan’s balance sheet shows £118.6 million in cash against £393.7 million in total debt, indicating a manageable leverage position. The liquidity profile appears adequate, with operating cash flow providing coverage for debt servicing. The capital structure reflects a balance between growth funding and financial flexibility.

Growth Trends And Dividend Policy

Revenue growth is likely tied to industrial demand cycles, with limited organic expansion in recent years. The company maintains a dividend policy, distributing 12.2p per share, signaling commitment to shareholder returns despite moderate earnings growth. Future growth may hinge on technological advancements and targeted acquisitions in high-performance materials.

Valuation And Market Expectations

With a market capitalization of £589 million and a beta of 1.096, Morgan trades with moderate volatility relative to the broader market. Valuation multiples suggest investor expectations are aligned with its niche industrial positioning, balancing cyclical risks with specialized materials expertise.

Strategic Advantages And Outlook

Morgan’s strategic advantages include deep materials science expertise and a diversified industrial customer base. The outlook remains cautiously optimistic, dependent on sustained demand from energy and semiconductor sectors. Long-term success will require innovation in sustainable materials and operational efficiency improvements to offset input cost pressures.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount