Data is not available at this time.
MGM Resorts International operates as a leading global hospitality and entertainment company, specializing in casino resorts. Its core revenue model is driven by gaming operations, complemented by non-gaming amenities such as hotels, dining, entertainment, and retail. The company operates in two key segments: domestic resorts in the U.S. and MGM China, which includes properties in Macau. MGM’s domestic segment leverages its strong brand presence in Las Vegas and regional markets, offering integrated resort experiences that attract both leisure and business travelers. The MGM China segment capitalizes on Macau’s status as a premier gaming destination, with properties like MGM Macau and a development on the Cotai Strip. The company’s market position is reinforced by its scale, diversified revenue streams, and strategic locations in high-demand gaming markets. MGM competes with other global casino operators but maintains a competitive edge through its premium properties, loyalty programs, and operational expertise in hospitality and gaming.
MGM Resorts reported revenue of EUR 17.24 billion, with net income of EUR 746.6 million, reflecting a recovery in gaming and hospitality demand. The diluted EPS stood at EUR 2.4, indicating improved profitability. Operating cash flow was robust at EUR 2.36 billion, though capital expenditures of EUR -1.15 billion highlight ongoing investments in property upgrades and expansions. The company’s revenue diversification helps mitigate cyclical risks in the gaming industry.
MGM demonstrates strong earnings power, driven by its high-margin gaming operations and ancillary services. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow, which supports debt servicing and reinvestment. However, the high total debt of EUR 31.85 billion underscores the capital-intensive nature of the business, requiring careful balance between growth and leverage management.
MGM’s balance sheet shows EUR 2.42 billion in cash and equivalents, providing liquidity amid its significant debt load of EUR 31.85 billion. The company’s financial health is supported by its cash flow generation, but the elevated debt levels necessitate disciplined financial management. The absence of dividends suggests a focus on debt reduction and reinvestment in growth initiatives.
MGM’s growth is tied to the recovery of global travel and gaming demand, particularly in Macau and Las Vegas. The company has not paid dividends, prioritizing debt reduction and capital investments. Future growth may hinge on expansion in regulated markets and digital gaming opportunities, alongside operational efficiencies in its existing properties.
With a market cap of EUR 11.39 billion and a beta of 2.249, MGM is viewed as a high-beta play on the gaming sector’s recovery. Investors likely expect continued revenue growth and margin expansion as travel normalizes, though macroeconomic and regulatory risks remain key considerations.
MGM’s strategic advantages include its iconic brand, diversified revenue streams, and prime locations in key gaming markets. The outlook is cautiously optimistic, with growth opportunities in digital gaming and international expansions. However, regulatory scrutiny and economic sensitivity pose ongoing challenges, requiring agile management to sustain long-term value creation.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |