Data is not available at this time.
Morgan Sindall Group plc is a diversified UK construction and regeneration company with a strong presence across five key segments: Construction & Infrastructure, Fit Out, Property Services, Partnership Housing, and Urban Regeneration. The company serves a broad range of markets, including infrastructure (highways, rail, energy), social housing, commercial fit-outs, and mixed-use urban developments. Its integrated model combines construction expertise with long-term regeneration partnerships, positioning it as a key player in UK infrastructure and housing. The company differentiates itself through its ability to deliver complex, multi-phase projects while maintaining a focus on sustainability and community impact. With a balanced portfolio spanning public and private sectors, Morgan Sindall mitigates cyclical risks while capitalizing on UK government spending in infrastructure and affordable housing. Its Urban Regeneration segment, in particular, aligns with national priorities for urban renewal, giving it a strategic edge in public-private partnerships.
Morgan Sindall reported revenue of £4.55 billion for the period, with net income of £131.7 million, reflecting a net margin of approximately 2.9%. Operating cash flow stood at £128.8 million, demonstrating solid cash conversion. Capital expenditures were modest at £18.2 million, indicating a capital-light model focused on project execution rather than heavy asset ownership. The company’s efficiency is further underscored by its ability to maintain profitability in a competitive and often low-margin industry.
Diluted EPS of 272p highlights the company’s earnings resilience, supported by a diversified revenue base. With £544.2 million in cash and equivalents against £118.5 million in total debt, Morgan Sindall maintains a robust liquidity position. The low leverage ratio and strong cash reserves provide flexibility for selective investments or opportunistic acquisitions, while the capital-light model ensures high returns on invested capital.
The balance sheet is healthy, with a net cash position of £425.7 million (£544.2 million cash minus £118.5 million debt). This conservative financial structure reduces risk in a cyclical industry. The company’s working capital management appears effective, given its positive operating cash flow, though further details on receivables and payables would provide deeper insight into liquidity trends.
Morgan Sindall’s growth is tied to UK infrastructure and housing demand, with potential upside from government-backed projects. The dividend per share of 131.5p suggests a shareholder-friendly policy, though the payout ratio should be evaluated against earnings sustainability. The lack of explicit revenue growth figures in the provided data warrants caution, but the company’s segment diversification supports stable long-term prospects.
At a market cap of £1.78 billion, the stock trades at a P/E of approximately 13.5x (based on diluted EPS of 272p), aligning with sector averages. The beta of 1.02 indicates market-aligned volatility. Investors likely price in steady execution and exposure to UK construction tailwinds, though macroeconomic risks (e.g., interest rates, public spending cuts) could weigh on sentiment.
Morgan Sindall’s key strengths lie in its diversified operations, strong public-sector relationships, and focus on regeneration projects with long-term visibility. The outlook depends on UK construction activity, but its net cash position and disciplined bidding provide downside protection. Strategic priorities likely include sustainable construction practices and selective expansion in high-margin niches like urban regeneration.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |