Data is not available at this time.
MacroGenics, Inc. is a biopharmaceutical company focused on developing and commercializing innovative antibody-based therapeutics for cancer treatment. The company leverages its proprietary technology platforms, including DART® and TRIDENT®, to create next-generation immunotherapies targeting complex tumor biology. MacroGenics operates in the highly competitive oncology sector, where its differentiated pipeline aims to address unmet medical needs in hematologic malignancies and solid tumors. The company generates revenue through strategic collaborations, licensing agreements, and milestone payments from partners, while advancing its proprietary candidates like lorigerlimab and enoblituzumab. MacroGenics positions itself as a nimble, science-driven player, balancing internal R&D with external partnerships to mitigate financial risk. Its market position hinges on clinical execution and the ability to demonstrate superior efficacy or safety profiles in targeted indications.
MacroGenics reported $150.0 million in revenue for FY 2024, primarily driven by collaboration agreements and milestone achievements. The company posted a net loss of $67.0 million, reflecting ongoing R&D investments in its clinical pipeline. Operating cash flow was negative $68.4 million, with capital expenditures of $3.7 million, indicating a focus on conserving liquidity for core research activities.
The diluted EPS of -$1.07 underscores the company's pre-commercial stage, with earnings power contingent on clinical progress and partnership monetization. Capital efficiency metrics remain pressured by high R&D intensity, though collaboration revenues provide partial offset. The absence of commercialized products limits near-term earnings visibility, placing emphasis on pipeline derisking.
MacroGenics maintains $182.8 million in cash and equivalents against $37.5 million of total debt, suggesting a manageable leverage position. The liquidity position appears adequate to fund near-term operations, but may require additional financing or partnership deals to sustain development programs beyond 2024 given current cash burn rates.
Growth prospects hinge on clinical trial outcomes and regulatory milestones, with no near-term dividend expectations (dividend per share: $0). The company's trajectory will likely be event-driven, with inflection points tied to data readouts and potential partnership expansions in its immuno-oncology pipeline.
Market valuation reflects the binary nature of clinical-stage biotech, with implied expectations for pipeline success. Current metrics suggest investors are pricing in intermediate-term clinical catalysts rather than near-term profitability, given the company's developmental focus.
MacroGenics' technology platforms and targeted oncology focus provide differentiation, though execution risk remains elevated. The outlook depends on clinical data, partnership execution, and the ability to advance assets toward commercialization. Near-term priorities include optimizing resource allocation across pipeline candidates while maintaining financial flexibility.
Company 10-K, CIK 0001125345
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |