Data is not available at this time.
Affiliated Managers Group, Inc. (AMG) operates as a leading global asset management firm, partnering with boutique investment managers across equities, fixed income, and alternative strategies. The company generates revenue primarily through management fees, performance fees, and strategic investments in affiliated firms, leveraging a decentralized model that preserves the autonomy of its partner firms. AMG’s diversified portfolio spans institutional and retail clients, providing exposure to high-growth and specialized investment strategies. The firm’s market position is strengthened by its selective affiliation approach, targeting high-performing managers with strong track records. This strategy allows AMG to maintain a competitive edge in a fragmented industry while mitigating concentration risk. The company’s emphasis on operational support and distribution capabilities enhances the scalability of its affiliates, reinforcing its reputation as a value-added partner. AMG’s global footprint and multi-asset expertise position it well to capitalize on evolving investor demand for differentiated and alpha-generating strategies.
AMG reported revenue of $2.04 billion for FY 2024, with net income of $511.6 million, reflecting a net margin of approximately 25%. The company’s diluted EPS of $13.23 underscores strong profitability, supported by disciplined cost management and revenue diversification. Operating cash flow of $932.1 million highlights efficient cash generation, while minimal capital expenditures ($3.4 million) indicate a capital-light business model.
AMG’s earnings power is driven by its asset-based fee structure, which provides stable recurring revenue. The firm’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its asset base. Performance fees and strategic investments further enhance earnings variability, aligning with market conditions and affiliate performance.
AMG maintains a solid balance sheet with $950 million in cash and equivalents, providing liquidity for strategic initiatives. Total debt of $2.62 billion suggests a leveraged but manageable position, supported by strong cash flow generation. The company’s financial health is further reinforced by its ability to service debt and fund dividends without compromising growth flexibility.
AMG’s growth is tied to asset inflows, market appreciation, and strategic affiliations. The company’s dividend policy, with a payout of $1.05 per share, reflects a commitment to returning capital to shareholders while retaining flexibility for reinvestment. Historical trends suggest a balanced approach between growth and shareholder returns.
AMG’s valuation reflects its earnings stability and growth potential in the asset management sector. Market expectations likely incorporate its ability to sustain fee revenue and expand its affiliate network. The stock’s performance will hinge on asset growth, market conditions, and the success of its partnership model.
AMG’s decentralized model and selective affiliation strategy provide resilience against industry consolidation. The company’s outlook remains positive, supported by demand for specialized investment strategies and its ability to attract top-tier managers. Long-term success will depend on maintaining affiliate performance and adapting to regulatory and market shifts.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |