Data is not available at this time.
MustGrow Biologics Corp. operates as an agricultural biotechnology company focused on developing and commercializing natural crop protection solutions derived from mustard seed. The company's core technology platform utilizes mustard seed's natural compounds to create biopesticides, biofumigants, and bioherbicides that serve as alternatives to synthetic chemicals. MustGrow targets multiple agricultural segments including high-value fruit and vegetable production, organic farming, and postharvest food preservation markets. The company's product pipeline addresses critical industry needs for soil-borne disease management, weed control, and food safety applications while capitalizing on growing consumer demand for sustainable agriculture practices. MustGrow's positioning leverages the global trend toward reduced chemical usage in farming, particularly in markets with stringent regulatory environments and premium organic production systems. The company's technology offers a natural solution for preplant soil treatment, postharvest preservation, and specialty crop protection, competing in the rapidly expanding biological inputs segment of the agricultural industry.
MustGrow generated CAD 398,018 in revenue during the period while reporting a net loss of CAD 4.89 million, reflecting its early-stage commercialization status. The company's negative operating cash flow of CAD 3.58 million indicates significant ongoing investment in research and development activities. With no capital expenditures reported, the company appears to be prioritizing operational sustainability while advancing its product pipeline toward broader market adoption and revenue scaling.
The company's diluted EPS of -CAD 0.0947 demonstrates its current pre-profitability phase as it invests heavily in product development and regulatory approvals. MustGrow's capital efficiency is focused on advancing its biological platform rather than generating immediate returns, with resources directed toward clinical trials, patent protection, and market development activities essential for future commercial success in the agricultural biotech sector.
MustGrow maintains a conservative financial structure with CAD 3.00 million in cash against total debt of CAD 0.52 million, providing near-term operational runway. The company's balance sheet reflects a typical development-stage biotech profile, with sufficient liquidity to fund ongoing research while managing minimal leverage. This financial position supports continued investment in regulatory milestones and partnership development activities.
As an emerging agricultural biotech company, MustGrow is focused on growth through product development and market expansion rather than shareholder distributions. The company maintains a zero-dividend policy, reinvesting all available capital into advancing its biological platform and pursuing commercial partnerships. Growth trajectory depends on successful regulatory approvals and market adoption of its natural crop protection solutions.
With a market capitalization of approximately CAD 32.0 million, the market appears to be valuing MustGrow based on its technology potential rather than current financial metrics. The high beta of 2.187 reflects significant volatility expectations typical of early-stage biotech companies, indicating investor focus on developmental milestones and partnership announcements rather than near-term profitability.
MustGrow's strategic advantage lies in its proprietary mustard seed-based technology platform, which addresses growing demand for sustainable agricultural inputs. The company's outlook depends on successful commercialization of its pipeline products and ability to secure strategic partnerships in the expanding biologicals market. Key challenges include navigating regulatory pathways and achieving scale against established chemical alternatives while capitalizing on the organic farming trend.
Company filingsFinancial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |