investorscraft@gmail.com

Intrinsic ValueMangoceuticals, Inc. (MGRX)

Previous Close$0.37
Intrinsic Value
Upside potential
Previous Close
$0.37

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Mangoceuticals, Inc. operates in the health and wellness sector, focusing on men's health products, particularly erectile dysfunction treatments. The company leverages a direct-to-consumer e-commerce model, offering branded solutions through its online platform. Its revenue is primarily generated from product sales, supplemented by potential subscription services. Mangoceuticals competes in a highly fragmented market dominated by pharmaceutical giants and digital health startups, positioning itself as a niche player with a focus on accessibility and convenience. The company targets a demographic seeking discreet, over-the-counter alternatives to traditional prescriptions, differentiating itself through aggressive digital marketing and brand awareness campaigns. However, its market share remains limited due to intense competition and regulatory scrutiny in the men's health space. Mangoceuticals' growth strategy hinges on expanding its product portfolio and scaling customer acquisition efforts, though execution risks persist given its early-stage operations and reliance on third-party suppliers.

Revenue Profitability And Efficiency

Mangoceuticals reported revenue of $473,260 for the period, reflecting its early-stage commercialization efforts. The company posted a net loss of $8.7 million, with diluted EPS of -$4.40, indicating significant upfront investments in marketing and operations. Operating cash flow was negative at $4.9 million, underscoring the cash-intensive nature of its growth phase. Capital expenditures were negligible, suggesting a lean asset-light model focused on digital distribution.

Earnings Power And Capital Efficiency

The company's current earnings power is constrained by high customer acquisition costs and low revenue scale relative to operating expenses. Negative profitability metrics highlight inefficiencies in converting sales to bottom-line results. With minimal capital expenditures, Mangoceuticals relies heavily on working capital to fund operations, though its ability to achieve operating leverage remains unproven given the early revenue base.

Balance Sheet And Financial Health

Mangoceuticals' balance sheet shows limited liquidity, with cash and equivalents of $58,653 against total debt of $214,962. The modest cash position and negative cash flows raise concerns about near-term funding needs. The absence of meaningful tangible assets further constrains financial flexibility, potentially necessitating additional equity or debt financing to sustain operations.

Growth Trends And Dividend Policy

Revenue growth trends cannot be reliably extrapolated given the company's nascent stage. No dividends have been declared, consistent with its focus on reinvesting scarce resources into growth initiatives. Future expansion will likely depend on successful scaling of customer acquisition and retention strategies in a competitive digital health landscape.

Valuation And Market Expectations

Market expectations appear muted given the company's micro-cap status and lack of profitability. The negative EPS and cash burn rate suggest investors are pricing in high execution risk. Valuation multiples are not meaningfully applicable given the early financial metrics and unproven business model scalability.

Strategic Advantages And Outlook

Mangoceuticals' primary advantage lies in its focused digital distribution model and niche positioning. However, the outlook remains highly uncertain due to limited financial resources, competitive pressures, and dependence on successful marketing execution. The company must demonstrate sustainable customer traction and pathway to profitability to validate its long-term viability in the crowded men's health market.

Sources

SEC filings (10-K), company disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount