investorscraft@gmail.com

Intrinsic ValueMetagenomi, Inc. Common Stock (MGX)

Previous Close$1.54
Intrinsic Value
Upside potential
Previous Close
$1.54

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Metagenomi, Inc. operates in the biotechnology sector, focusing on leveraging metagenomics to discover novel gene-editing systems. The company's core revenue model is built on strategic collaborations and licensing agreements with pharmaceutical and biotech firms, enabling access to its proprietary gene-editing technologies. Metagenomi differentiates itself by harnessing natural microbial diversity to develop next-generation CRISPR-based tools, positioning it as an innovator in precision medicine and therapeutic development. The company targets high-growth areas such as rare diseases, oncology, and genetic disorders, competing with established players through its unique discovery platform. Its partnerships with industry leaders underscore its potential to disrupt traditional gene-editing approaches while addressing unmet medical needs. By combining computational biology with high-throughput screening, Metagenomi aims to accelerate the translation of genetic discoveries into viable therapies, carving a niche in the rapidly evolving genomic medicine landscape.

Revenue Profitability And Efficiency

Metagenomi reported revenue of $52.3 million for FY 2024, primarily driven by collaboration agreements. However, the company posted a net loss of $78.1 million, reflecting significant R&D investments and operational expenses. Operating cash flow was negative at $109.1 million, indicating substantial cash burn as the company advances its preclinical and early-stage clinical programs. Capital expenditures were modest at $3.1 million, suggesting a lean asset-light approach.

Earnings Power And Capital Efficiency

The company's diluted EPS of -$2.36 highlights its current lack of earnings power, typical of a clinical-stage biotech firm. High R&D intensity and collaboration-dependent revenue limit near-term profitability, but successful technology validation could improve capital efficiency over time. The negative operating cash flow underscores the need for disciplined capital allocation to sustain pipeline progress.

Balance Sheet And Financial Health

Metagenomi holds $27.4 million in cash and equivalents against $45.8 million in total debt, presenting a constrained liquidity position. The debt-heavy balance sheet may necessitate additional financing to support operations. With no dividend obligations, the company prioritizes reinvestment in its gene-editing platform, though its financial flexibility appears limited without further capital raises.

Growth Trends And Dividend Policy

Revenue growth is tied to milestone achievements in partnerships, with no recurring dividend policy given the company's pre-commercial stage. The focus remains on advancing its proprietary technologies through clinical validation. Future growth hinges on expanding its collaboration base and demonstrating therapeutic potential in high-value indications, though near-term losses are expected to persist.

Valuation And Market Expectations

The market likely values Metagenomi based on its technology potential rather than current financial metrics. Investors appear to price in long-term optionality from its gene-editing platform, though execution risks remain high. The absence of profitability and reliance on external funding create volatility in valuation expectations.

Strategic Advantages And Outlook

Metagenomi's key advantage lies in its metagenomics-powered discovery engine, which could yield differentiated gene-editing tools. However, the outlook is contingent on clinical validation and partnership scalability. The company faces intense competition but may benefit from first-mover advantages in novel editing systems. Success depends on translating scientific innovation into therapeutic candidates with clear commercial pathways.

Sources

Company filings, financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount