investorscraft@gmail.com

Intrinsic ValueMyHealthChecked PLC (MHC.L)

Previous Close£8.75
Intrinsic Value
Upside potential
Previous Close
£8.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

MyHealthChecked PLC operates in the medical devices sector, specializing in at-home healthcare and wellness testing solutions. The company’s core revenue model revolves around the development, manufacturing, and commercialization of diagnostic tests, including its proprietary MyLotus testing strip and COVID-19 sample collection kits. By focusing on direct-to-consumer and B2B channels, it capitalizes on the growing demand for convenient, self-administered health diagnostics. MyHealthChecked differentiates itself through a portfolio of DNA and RNA tests, positioning as a niche player in the UK’s personalized healthcare market. The company’s strategic shift from Concepta PLC in 2020 underscores its commitment to expanding its footprint in preventive and diagnostic health solutions. Despite competition from larger diagnostics firms, its agile approach and targeted product offerings provide a competitive edge in a rapidly evolving industry. The emphasis on at-home testing aligns with broader healthcare trends toward decentralization and patient empowerment.

Revenue Profitability And Efficiency

MyHealthChecked reported revenue of £10.98 million for FY 2023, reflecting its commercial traction in the at-home testing market. However, the company posted a net loss of £159,000, indicating ongoing challenges in achieving profitability. Operating cash flow was positive at £724,000, suggesting manageable operational liquidity, while capital expenditures of £567,000 highlight continued investment in product development and infrastructure.

Earnings Power And Capital Efficiency

The diluted EPS of -0.31p underscores the company’s current lack of earnings power, though its modest debt of £26,000 and cash reserves of £7.75 million provide a buffer for strategic initiatives. The absence of significant leverage allows flexibility, but the negative net income signals the need for improved capital efficiency to scale sustainably.

Balance Sheet And Financial Health

MyHealthChecked maintains a robust balance sheet, with £7.75 million in cash and equivalents against minimal debt, yielding a strong liquidity position. The negligible debt burden and healthy cash reserves support operational resilience, though the company’s ability to convert its asset base into consistent profitability remains a critical focus area.

Growth Trends And Dividend Policy

Revenue growth potential is tied to the expansion of its testing portfolio and market penetration, though profitability has yet to materialize. The company does not pay dividends, reinvesting cash flows into growth initiatives. Investor returns are currently contingent on capital appreciation, dependent on commercial execution and sector tailwinds.

Valuation And Market Expectations

With a market cap of £6.11 million and a beta of 1.5, MyHealthChecked is viewed as a high-risk, high-reward play in the healthcare sector. The valuation reflects investor skepticism about near-term profitability, balanced against optimism for its niche market positioning and long-term growth prospects.

Strategic Advantages And Outlook

MyHealthChecked’s strategic focus on at-home diagnostics aligns with secular healthcare trends, but execution risks persist. Its cash reserves and debt-light structure provide a runway for growth, though achieving scale and profitability will be pivotal. The outlook hinges on demand for personalized testing and the company’s ability to innovate within a competitive landscape.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount