Data is not available at this time.
Mahindra & Mahindra Limited (M&M) is a diversified Indian conglomerate operating primarily in the automotive and farm equipment sectors, with additional ventures in financial services, hospitality, real estate, and IT. The company is a market leader in utility vehicles and tractors in India, leveraging its strong brand equity and extensive distribution network. Its automotive segment includes passenger and commercial vehicles, electric vehicles, and defense-related mobility solutions, while its farm equipment division dominates India’s agricultural machinery market with products like tractors and construction equipment. M&M also operates in aerospace, defense electronics, and renewable energy, diversifying its revenue streams beyond traditional automotive markets. The company’s financial services arm provides loans, insurance, and investment products, further strengthening its ecosystem approach. M&M’s strategic focus on electric mobility, digital platforms like M2All, and global expansion in key emerging markets underscores its adaptive growth strategy. Its integrated business model, combining manufacturing, services, and technology, positions it as a resilient player in India’s consumer cyclical sector.
Mahindra & Mahindra reported revenue of INR 1.59 trillion (USD 19.1 billion) for FY 2025, with net income of INR 129.3 billion (USD 1.55 billion), reflecting a net margin of approximately 8.1%. The company generated INR 31.8 billion (USD 381 million) in operating cash flow, though capital expenditures of INR 103.9 billion (USD 1.25 billion) indicate heavy reinvestment. Diluted EPS stood at INR 115.45, demonstrating solid earnings power.
M&M’s earnings are driven by its automotive and farm equipment segments, which benefit from economies of scale and strong pricing power in India. The company’s capital efficiency is tempered by high capex, particularly in EV and defense verticals. Return metrics are likely influenced by cyclical demand in its core markets, though diversification into financial services and renewables provides stability.
The company holds INR 49.2 billion (USD 590 million) in cash against total debt of INR 1.25 trillion (USD 15 billion), indicating a leveraged but manageable position. Debt levels are typical for capital-intensive automakers, with liquidity supported by operating cash flows. Asset-heavy operations in manufacturing and real estate contribute to its balance sheet structure.
M&M’s growth is tied to India’s automotive and agricultural demand, with strategic bets on EVs and global tractor exports. The company paid a dividend of INR 0.25 per share, reflecting a conservative payout ratio. Future expansion hinges on execution in electric mobility and defense contracts, alongside margin improvement in financial services.
At a market cap of USD 17.4 billion, M&M trades at a P/E of ~13.5x (based on FY 2025 EPS). The beta of 0.64 suggests lower volatility than the broader market, aligning with its diversified revenue streams. Investors likely price in steady growth from core segments and optionality from EV and defense initiatives.
M&M’s strengths include its dominant tractor market share, integrated automotive ecosystem, and government-linked defense contracts. Challenges include EV adoption risks and rural demand cyclicality. The outlook is cautiously optimistic, with growth levers in premium SUVs, farm mechanization, and financial services scaling. Execution in capital allocation and technology transitions will be critical.
Company filings, London Stock Exchange disclosures, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |