Data is not available at this time.
Marsh & McLennan Companies, Inc. operates as a global leader in professional services, specializing in risk, strategy, and human capital solutions. The company’s diversified operations are split into two core segments: Risk and Insurance Services, which provides broking, advisory, and risk mitigation solutions, and Consulting, which focuses on health, wealth, and career services. Serving businesses, public entities, and individuals, Marsh & McLennan leverages its deep industry expertise to deliver tailored solutions. The firm’s market position is reinforced by its extensive global footprint, long-standing client relationships, and reputation for innovation in risk management and consulting. Its dual-segment approach allows it to capture synergies across advisory and operational domains, making it a preferred partner for complex risk and strategic challenges. The company’s competitive edge stems from its scale, intellectual capital, and ability to navigate regulatory and economic uncertainties, positioning it as a resilient player in the financial services sector.
In FY 2023, Marsh & McLennan reported robust revenue of $22.7 billion, reflecting steady demand for its risk and consulting services. Net income stood at $3.8 billion, with diluted EPS of $7.53, underscoring strong profitability. Operating cash flow of $4.3 billion highlights efficient working capital management, while capital expenditures of $416 million indicate disciplined reinvestment in growth initiatives.
The company’s earnings power is evident in its consistent profitability and high-margin consulting services. With an operating cash flow of $4.3 billion, Marsh & McLennan demonstrates effective capital deployment, balancing reinvestment with shareholder returns. Its ability to generate substantial cash flow supports both organic growth and strategic acquisitions.
Marsh & McLennan maintains a solid balance sheet with $3.4 billion in cash and equivalents, providing liquidity for operations and investments. Total debt of $15.1 billion is manageable given the firm’s strong cash flow generation. The financial structure reflects a prudent approach to leverage, ensuring stability amid market fluctuations.
The company has shown consistent growth, driven by organic expansion and strategic acquisitions. A dividend of $2.84 per share signals a commitment to returning capital to shareholders, supported by reliable cash flows. Future growth is expected to be fueled by increasing demand for risk management and consulting services globally.
With a market capitalization of approximately $99.1 billion and a beta of 0.96, Marsh & McLennan is viewed as a stable investment with moderate market sensitivity. The valuation reflects its premium positioning in the insurance broking and consulting sectors, with expectations of sustained earnings growth.
Marsh & McLennan’s strategic advantages include its global scale, diversified service offerings, and strong client relationships. The outlook remains positive, supported by trends in risk awareness and corporate advisory needs. The company is well-positioned to capitalize on emerging opportunities in its core markets.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |