investorscraft@gmail.com

Intrinsic ValueMHP SE (MHPC.L)

Previous Close£8.56
Intrinsic Value
Upside potential
Previous Close
£8.56

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

MHP SE is a vertically integrated agricultural producer specializing in poultry and related food products, operating primarily in Ukraine with a growing presence in international markets. The company's core revenue model is built on four segments: Poultry & Related Operations, Grain Growing Operations, Meat-Processing & Other Agricultural Operations, and European Operating. Its diversified product portfolio includes fresh and frozen chicken, vegetable oils, processed meats, and convenience foods, sold under well-established regional brands such as Nasha Riaba, Baschinsky, and PP. MHP SE benefits from vertical integration, controlling production from grain cultivation to meat processing, which enhances cost efficiency and supply chain resilience. The company serves both domestic and export markets, with a strong foothold in Europe, the Middle East, and Asia. Despite operating in a cyclical and competitive industry, MHP SE maintains a competitive edge through economies of scale, brand recognition, and operational synergies. The ongoing geopolitical risks in Ukraine present challenges, but the company's diversified operations and export focus mitigate some of these pressures.

Revenue Profitability And Efficiency

MHP SE reported revenue of $3.05 billion for the fiscal year ending December 2024, with net income of $134 million, reflecting a net margin of approximately 4.4%. The company generated $246 million in operating cash flow, though capital expenditures of $290 million indicate significant reinvestment in operations. The diluted EPS of $1.25 suggests moderate profitability, though margins are influenced by commodity price volatility and operational risks in its core markets.

Earnings Power And Capital Efficiency

The company's earnings power is supported by its vertically integrated model, which helps stabilize input costs and improve margins. However, high capital expenditures relative to operating cash flow highlight ongoing investment needs, potentially limiting free cash flow generation. The absence of dividends suggests a focus on reinvestment and debt management rather than shareholder returns.

Balance Sheet And Financial Health

MHP SE maintains a balance sheet with $355 million in cash and equivalents against $1.93 billion in total debt, indicating a leveraged position. The debt-to-equity ratio appears elevated, though the company's ability to generate consistent operating cash flow provides some financial flexibility. The lack of dividend payments may reflect a conservative approach to preserving liquidity amid geopolitical and operational uncertainties.

Growth Trends And Dividend Policy

Growth is driven by export markets and operational efficiencies, though geopolitical risks in Ukraine pose challenges. The company does not currently pay dividends, prioritizing debt reduction and capital reinvestment. Future growth may depend on expanding international sales and optimizing production costs, though macroeconomic and regional instability remain key risks.

Valuation And Market Expectations

With a market capitalization of approximately $386 million, MHP SE trades at a low earnings multiple, reflecting investor concerns over geopolitical risks and commodity price volatility. The beta of 0.287 suggests lower sensitivity to broader market movements, likely due to its niche agricultural focus and regional operations.

Strategic Advantages And Outlook

MHP SE's strategic advantages include vertical integration, diversified revenue streams, and strong export capabilities. However, the outlook is clouded by geopolitical instability in Ukraine, which could disrupt operations and supply chains. The company's ability to navigate these challenges while maintaining cost efficiency and market access will be critical to long-term success.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount