Data is not available at this time.
Midwich Group plc operates as a leading distributor of audio-visual (AV) solutions, serving trade customers across the UK, Europe, the Middle East, Africa, Asia Pacific, and North America. The company specializes in a broad range of AV products, including displays, projectors, broadcast equipment, audio systems, video solutions, digital signage, lighting, and unified communications. Its core revenue model revolves around wholesale distribution, logistics services, and value-added support for professional AV integrators and IT resellers. Midwich caters to diverse sectors such as corporate, education, retail, residential, and hospitality, positioning itself as a critical link between manufacturers and end-users. The company’s extensive geographic footprint and deep industry relationships reinforce its competitive edge in the fragmented AV distribution market. By leveraging technical expertise and a solutions-oriented approach, Midwich differentiates itself from generalist distributors, ensuring strong customer retention and cross-selling opportunities. Its focus on high-growth AV categories, such as unified communications and digital signage, aligns with broader technological adoption trends, supporting sustained demand.
Midwich reported revenue of £1.32 billion (GBp 131,701.3 million) for the latest fiscal period, reflecting its scale as a key AV distributor. Net income stood at £16.03 million (GBp 1,603 million), indicating modest profitability margins typical of the low-margin distribution sector. Operating cash flow of £35.28 million (GBp 3,528.4 million) suggests efficient working capital management, though capital expenditures of £5.41 million (GBp 541.4 million) highlight ongoing investments in logistics and infrastructure.
The company’s diluted EPS was negligible, likely due to debt servicing costs or reinvestment needs. With an operating cash flow covering interest obligations and modest capex, Midwich demonstrates adequate earnings power. However, its capital efficiency is constrained by the thin margins inherent to distribution businesses, requiring high volume turnover to sustain profitability.
Midwich holds £49.16 million (GBp 4,916 million) in cash and equivalents against total debt of £202.59 million (GBp 20,258.9 million), indicating a leveraged but manageable position. The debt-to-equity ratio suggests reliance on borrowing for expansion, though operating cash flow provides some cushion for liquidity needs. The balance sheet reflects typical working capital demands of a distributor, with inventory and receivables likely driving short-term obligations.
The company’s growth is tied to AV market expansion, particularly in digital signage and unified communications. A dividend of GBp 13 per share signals a commitment to shareholder returns, though payout sustainability depends on maintaining stable cash flows. Historical trends suggest Midwich prioritizes reinvestment over aggressive dividend hikes, aligning with its capital-intensive distribution model.
With a market cap of £210.67 million (GBp 21,067.1 million) and a beta of 0.47, Midwich is viewed as a lower-volatility play within the technology distribution sector. The valuation reflects modest growth expectations, trading at multiples consistent with peers in the low-margin wholesale space. Investor sentiment appears cautious, factoring in cyclical AV demand and competitive pressures.
Midwich’s strengths lie in its technical expertise, broad product portfolio, and global distribution network. The company is well-positioned to benefit from AV adoption in hybrid work and education environments. However, margin pressures and supply chain risks remain key challenges. Strategic focus on high-growth niches and operational efficiency will be critical to sustaining long-term competitiveness.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |