Data is not available at this time.
Maven Income and Growth VCT PLC is a UK-based venture capital trust (VCT) specializing in investments in smaller unquoted and AIM-listed companies. The fund focuses on sectors such as industrials, consumer goods, healthcare, and financial services, deploying capital through management buy-ins, buy-outs, and replacement capital. It adopts a disciplined investment approach, limiting exposure to no more than 15% of its assets in any single business and typically securing non-executive board seats to influence strategic decisions. The fund’s preference for majority stakes and co-investment strategies allows it to participate in larger deals while mitigating risk. Operating in a competitive VCT landscape, Maven differentiates itself through sector diversification and active portfolio management, targeting long-term capital appreciation and income generation for shareholders. Its focus on UK-based SMEs positions it as a key player in supporting regional economic growth while offering tax-efficient returns to investors under the UK’s VCT scheme.
Maven reported negative revenue of -£4.42 million and a net loss of -£2.13 million for FY 2024, reflecting challenges in portfolio performance or valuation adjustments. The absence of capital expenditures suggests a focus on liquidity preservation, though negative operating cash flow (-£0.71 million) indicates ongoing operational pressures. The fund’s ability to sustain dividends despite losses highlights its income-oriented mandate.
Diluted EPS of -1.44p underscores weak earnings power in the period, likely due to unrealized losses or write-downs in its venture portfolio. With no debt and £5.48 million in cash, the fund maintains flexibility for new investments, but capital efficiency metrics remain subdued amid negative profitability.
The balance sheet is debt-free, with cash reserves of £5.48 million providing a buffer against market volatility. However, the negative equity position (implied by net losses) warrants monitoring, particularly if sustained losses erode investor confidence or limit future fundraising capacity.
Despite negative earnings, Maven distributed a dividend of 2.3p per share, aligning with its income-focused VCT structure. Growth prospects hinge on portfolio company exits and new investments, though the fund’s small-cap focus exposes it to macroeconomic headwinds affecting UK SMEs.
The fund’s £67.86 million market cap and low beta (0.07) suggest it is priced as a niche income vehicle with limited correlation to broader equities. Investors likely prioritize tax benefits and dividend yield over short-term capital appreciation.
Maven’s sector-agnostic approach and hands-on governance provide strategic advantages in identifying undervalued SMEs. However, its outlook depends on improving portfolio performance and leveraging the UK’s VCT tax incentives to attract capital. Macro risks, including sluggish UK growth, could pressure its investee companies.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |