investorscraft@gmail.com

Intrinsic ValueMIGO Opportunities Trust plc (MIGO.L)

Previous Close£397.00
Intrinsic Value
Upside potential
Previous Close
£397.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

MIGO Opportunities Trust plc operates as a closed-ended fund of funds within the UK asset management sector, specializing in global public equity and fixed-income markets. The trust primarily invests in other closed-ended funds, leveraging a diversified portfolio approach to mitigate risk while targeting growth. Its strategy benchmarks against the FTSE All-Share Equity Investment Instruments Index, reflecting a focus on UK-centric performance metrics. The fund’s niche lies in its ability to capitalize on undervalued closed-end funds, offering investors exposure to a curated selection of assets with potential for capital appreciation and income generation. Managed by Miton Asset Management, MIGO benefits from professional oversight and a disciplined investment framework, positioning it as a strategic vehicle for investors seeking balanced global exposure. The trust’s historical rebranding from Miton Worldwide Growth Investment Trust underscores its adaptive approach to evolving market conditions and investor preferences.

Revenue Profitability And Efficiency

For FY 2024, MIGO reported revenue of £10.0 million and net income of £8.3 million, translating to a diluted EPS of 36p. The trust’s operating cash flow stood at £662,000, with no capital expenditures, indicating efficient cash management. The absence of capex aligns with its fund-of-funds model, which relies on portfolio allocation rather than direct asset investments.

Earnings Power And Capital Efficiency

MIGO’s earnings power is underscored by its net income margin of approximately 83%, reflecting strong profitability from its investment activities. The trust’s capital efficiency is evident in its ability to generate returns without significant operational overhead, as it primarily allocates capital to third-party funds rather than maintaining direct holdings.

Balance Sheet And Financial Health

The trust maintains a conservative balance sheet with £2.4 million in cash and equivalents against £5.0 million in total debt, suggesting moderate leverage. Its liquidity position appears stable, supported by its investment income and lack of capex demands, though the debt load warrants monitoring in volatile markets.

Growth Trends And Dividend Policy

MIGO’s growth is tied to the performance of its underlying fund investments, with limited organic expansion drivers. The trust offers a dividend yield of 60p per share, appealing to income-focused investors. Its historical rebranding and strategic shifts suggest adaptability, but long-term growth hinges on broader market conditions and fund selection acumen.

Valuation And Market Expectations

With a market cap of £64.8 million and a beta of 0.25, MIGO is perceived as a lower-risk investment relative to broader equity markets. Its valuation reflects investor confidence in its fund-of-funds model and income-generating capability, though its niche focus may limit appeal to a narrower investor base.

Strategic Advantages And Outlook

MIGO’s primary advantage lies in its diversified exposure to global closed-end funds, managed by an experienced team. The trust’s outlook depends on its ability to identify undervalued opportunities and navigate market cycles. While its income profile is attractive, sustained performance will require consistent fund selection and macroeconomic tailwinds.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount