investorscraft@gmail.com

Intrinsic ValueMilton Capital Plc (MII.L)

Previous Close£0.23
Intrinsic Value
Upside potential
Previous Close
£0.23

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Milton Capital Plc operates as a special purpose acquisition company (SPAC) targeting high-growth segments within the technology sector, including edge computing, quantum computing, AI, and blockchain. As a newly incorporated entity in 2021, its primary strategy revolves around identifying and acquiring innovative tech businesses, positioning itself as a facilitator for emerging technologies seeking public market access. The company’s focus on disruptive fields like nanomaterials and space exploitation underscores its ambition to capitalize on next-generation advancements. Unlike traditional operating companies, Milton Capital does not generate revenue but instead leverages its financial structure to merge with or acquire promising private firms. Its market position is inherently speculative, dependent on successful deal execution in a competitive SPAC landscape. The absence of operational history places it in a high-risk, high-reward category, appealing to investors with a strong conviction in future tech trends.

Revenue Profitability And Efficiency

Milton Capital reported no revenue for FY 2024, consistent with its status as a pre-acquisition SPAC. The company recorded a net loss of £193,932 (GBp), reflecting administrative and due diligence expenses. Operating cash flow was negative (£167,670), driven by pre-deal costs, while capital expenditures remained negligible. The lack of revenue-generating operations is typical for SPACs at this stage, with financial metrics primarily reflecting overheads rather than operational inefficiencies.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -0.0019 GBp highlights its current lack of earnings power, as expected for a SPAC yet to complete an acquisition. Cash reserves of £792,460 (GBp) provide runway for target identification, but the absence of debt suggests reliance on equity financing or future deal structures. Capital efficiency cannot be assessed meaningfully until a transaction is finalized.

Balance Sheet And Financial Health

Milton Capital maintains a clean balance sheet with £792,460 (GBp) in cash and no debt, offering flexibility for future acquisitions. The negative equity position (£193,932) stems from accumulated losses, but the SPAC structure typically prioritizes liquidity over profitability in the pre-deal phase. Financial health hinges on the ability to deploy cash effectively within the mandated timeframe for identifying a target.

Growth Trends And Dividend Policy

Growth prospects are entirely contingent on the successful acquisition of a technology business, with no organic metrics to evaluate. The company does not pay dividends, aligning with its capital allocation strategy focused on securing a transformative transaction. Shareholder returns will depend on the performance of any future merger or acquisition.

Valuation And Market Expectations

With a market cap of £575,000 (GBp) and negative earnings, Milton Capital’s valuation reflects speculative investor interest in its SPAC mandate. The negative beta (-0.558) suggests low correlation to broader markets, typical of early-stage investment vehicles. Market expectations are tied to management’s ability to identify a high-potential target in competitive tech subsectors.

Strategic Advantages And Outlook

Milton Capital’s strategic advantage lies in its focus on cutting-edge technology sectors, which could attract premium targets. However, the SPAC landscape is crowded, and success depends on execution risk and market conditions. The outlook remains uncertain until a definitive deal is announced, with the clock ticking on its available capital and investor patience.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount