investorscraft@gmail.com

Intrinsic ValueMiton UK MicroCap Trust plc (MINI.L)

Previous Close£42.90
Intrinsic Value
Upside potential
Previous Close
£42.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Miton UK MicroCap Trust plc is a closed-ended equity mutual fund specializing in UK micro-cap companies with market capitalizations below £150 million. The fund targets diversified sectors, leveraging the growth potential of smaller, often overlooked firms. Managed by Miton Trust Managers Limited, it provides investors exposure to high-risk, high-reward opportunities in the UK's dynamic micro-cap segment. The fund's strategy focuses on identifying undervalued or emerging companies, aiming to deliver long-term capital appreciation. Operating in the competitive asset management industry, Miton UK MicroCap Trust differentiates itself through its niche focus and active management approach. The fund's performance is closely tied to the broader UK equity market, though its micro-cap focus introduces higher volatility. Its market position is bolstered by its specialized expertise in small-cap investing, appealing to investors seeking diversification beyond large-cap equities.

Revenue Profitability And Efficiency

In the fiscal year ending April 2024, Miton UK MicroCap Trust reported negative revenue of -£7.275 million and a net loss of -£7.876 million, reflecting challenges in its investment portfolio. The diluted EPS stood at -9.17p, indicating pressure on shareholder returns. Operating cash flow was also negative at -£198,000, suggesting limited liquidity generation from core activities during the period.

Earnings Power And Capital Efficiency

The fund's earnings power appears constrained, as evidenced by its negative net income and EPS. With no capital expenditures reported, the focus remains on portfolio management rather than operational investments. The absence of debt suggests a conservative financial structure, but the lack of leverage may also limit potential returns in favorable market conditions.

Balance Sheet And Financial Health

Miton UK MicroCap Trust maintains a modest cash position of £2.099 million, providing some liquidity buffer. The absence of total debt enhances financial flexibility, though the negative operating cash flow raises questions about sustainable liquidity. The fund's equity base, supported by 85.9 million outstanding shares, forms its primary capital structure.

Growth Trends And Dividend Policy

Despite recent losses, the fund paid a dividend of 0.59p per share, signaling commitment to shareholder returns. Growth prospects depend heavily on the performance of its micro-cap portfolio and broader UK market conditions. The fund's strategy targets long-term capital appreciation, but short-term volatility in micro-caps may continue to impact results.

Valuation And Market Expectations

With a market capitalization of approximately £19.7 million, the fund trades at a discount to its net asset value, reflecting investor skepticism about its micro-cap focus. The beta of 0.83 suggests moderate correlation with the broader market, though micro-cap exposure typically entails higher risk. Market expectations appear tempered given recent financial performance.

Strategic Advantages And Outlook

Miton UK MicroCap Trust's specialized focus on UK micro-caps provides a differentiated investment proposition. However, its success hinges on identifying winning small-cap stocks in a challenging environment. The outlook remains cautious, with potential upside tied to a recovery in UK small-cap valuations and improved stock selection. The fund's niche strategy could pay off in a sustained small-cap rally.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount